Valuation: Minor International

Market Cap 12TCr 342.03Cr 306.35Cr 282.63Cr 255.76Cr 478.25Cr 33TCr 485.98Cr 3.37TCr 1.35TCr 17TCr 1.28TCr 1.26TCr 54TCr P/E 2026 *
12.2x
P/E 2027 * 11.1x
Enterprise Value 20TCr 589.27Cr 527.81Cr 486.93Cr 440.64Cr 823.97Cr 56TCr 837.29Cr 5.81TCr 2.32TCr 29TCr 2.21TCr 2.16TCr 93TCr EV / Sales 2026 *
1.19x
EV / Sales 2027 * 1.09x
Free-Float
60.05%
Yield 2026 *
3.56%
Yield 2027 * 3.9%
1 week-0.97%
Current month-2.84%
1 month-4.65%
3 months-10.87%
6 months-0.97%
Current year-15.64%
1 week 20.3
Extreme 20.3
20.9
1 month 20.1
Extreme 20.1
21.3
Current year 19.7
Extreme 19.7
27
1 year 19.6
Extreme 19.6
27
3 years 19.6
Extreme 19.6
34
5 years 19.6
Extreme 19.6
36.25
10 years 13.5
Extreme 13.499999
45.25
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2020
Director of Finance/CFO 54 01/04/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 01/09/1978
Director/Board Member 61 29/04/1997
Director/Board Member 55 11/11/2013
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.97% - - 341.32Cr
+1.33%+0.72%+51.89%+115.72% 10TCr
+4.10%+8.53%+10.89%+275.00% 7.98TCr
+2.09%-0.32%+37.08%+139.28% 7.78TCr
+2.78%+6.50%+3.48%+159.12% 3.77TCr
+0.24%+1.09%+35.21%+132.56% 2.47TCr
+6.32%+4.15%+28.29%+85.64% 1.63TCr
+3.97%+1.25%+22.46%+25.21% 1.39TCr
+0.51%+3.78%+8.52%+112.86% 1.21TCr
+2.17%+2.06%+4.38%+57.53% 1.19TCr
Average +1.97%+3.48%+22.47%+122.54% 4.19TCr
Weighted average by Cap. +2.06%+3.18%+29.22%+153.17%

Financials

2026 *2027 *
Net sales 17TCr 493.87Cr 442.36Cr 408.11Cr 369.31Cr 690.58Cr 47TCr 701.75Cr 4.87TCr 1.94TCr 25TCr 1.85TCr 1.81TCr 78TCr 17TCr 515.36Cr 461.61Cr 425.87Cr 385.38Cr 720.63Cr 49TCr 732.28Cr 5.08TCr 2.03TCr 26TCr 1.93TCr 1.89TCr 81TCr
Net income 1TCr 30Cr 27Cr 25Cr 22Cr 42Cr 2.83TCr 42Cr 292.75Cr 116.79Cr 1.48TCr 111.44Cr 109.07Cr 4.69TCr 1.08TCr 32Cr 29Cr 27Cr 24Cr 45Cr 3.06TCr 46Cr 317.25Cr 126.56Cr 1.6TCr 120.77Cr 118.2Cr 5.08TCr
Net Debt 8.33TCr 247.24Cr 221.45Cr 204.3Cr 184.88Cr 345.72Cr 24TCr 351.3Cr 2.44TCr 972.4Cr 12TCr 927.87Cr 908.11Cr 39TCr 7.41TCr 219.91Cr 196.97Cr 181.72Cr 164.45Cr 307.5Cr 21TCr 312.47Cr 2.17TCr 864.91Cr 11TCr 825.3Cr 807.73Cr 35TCr
Projected Income Statement - Annual - Minor International
Logo Minor International
Minor International Public Company Limited is a Thailand-based holding company. The Company conducts its business through investment in subsidiaries and affiliates engaged in food and beverages, hotel and mixed-use including residential development, point-based vacation club and plaza and entertainment business, together with retail trading. Its segments include Hotel, Mixed use and others and Restaurant. The Company's luxury residential real estate business develops and sells properties in conjunction with the development of some of its hotels. The Company has a total of eight residential real estate projects, which include The Estates Samui; The St. Regis Residences Bangkok; Layan Residences by Anantara; Anantara Chiang Mai Serviced Suites; Avadina Hills; Anantara Desaru Coast Residences; Kiara Reserve, and Anantara Ubud Bali Residences. The St. Regis Residences Bangkok, Rajadamri Road, Bangkok, Thailand with 53 units, is located above the St. Regis Hotel Bangkok.
Employees
-
Date Price Change Volume
29/26/29 THB 20.50 0.00% 2,57,04,300
28/26/28 THB 20.50 -1.44% 2,00,34,000
27/26/27 THB 20.80 0.00% 1,97,56,300
26/26/26 THB 20.80 +0.48% 1,93,68,300
22/26/22 THB 20.70 +0.98% 4,56,85,500
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Minor International
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
20.50THB
Average target price
30.85THB
Spread / Average Target
+50.50%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Minor International