MINDPOOL TECHNOLOGIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85 INR | +4.62% |
|
-.--% | +25.46% |
| 01/07 | Mindpool Technologies Limited Announces Management Changes | CI |
| 28/05 | Mindpool Technologies Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 91.53 | 50.85 | 70.77 | 98.73 | 460.4 |
| Enterprise Value (EV) 1 | 87.91 | 180.1 | 197.4 | 94.92 | 471.7 |
| P/E ratio | 4.23 x | 7.46 x | 4.74 x | 10.3 x | -350 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.41 x | 0.13 x | 0.09 x | 0.2 x | 1 x |
| EV / Revenue | 0.4 x | 0.47 x | 0.25 x | 0.2 x | 1.03 x |
| EV / EBITDA | 5.68 x | 10.7 x | 4.64 x | 13.4 x | 71.7 x |
| EV / FCF | -2.16 x | -0.89 x | -217 x | 0.55 x | -12.5 x |
| FCF Yield | -46.2% | -112% | -0.46% | 181% | -7.98% |
| Price to Book | 0.62 x | 0.32 x | 0.41 x | 0.67 x | 2.59 x |
| Nbr of stocks (in thousands) | 4,238 | 4,238 | 4,238 | 4,238 | 4,238 |
| Reference price 2 | 21.60 | 12.00 | 16.70 | 23.30 | 108.6 |
| Announcement Date | 26/08/19 | 03/09/20 | 01/09/22 | 01/09/22 | 24/08/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 202.2 | 221.7 | 384 | 802.9 | 484.7 | 458.2 |
| EBITDA 1 | 24 | 15.49 | 16.86 | 42.51 | 7.081 | 6.579 |
| EBIT 1 | 22.96 | 14.37 | 13.16 | 36.84 | 5.703 | 2.535 |
| Operating Margin | 11.35% | 6.48% | 3.43% | 4.59% | 1.18% | 0.55% |
| Earnings before Tax (EBT) 1 | 22.88 | 16.8 | 9.373 | 21.88 | 10.28 | 1.271 |
| Net income 1 | 16.91 | 16.05 | 6.82 | 14.92 | 9.605 | -1.333 |
| Net margin | 8.36% | 7.24% | 1.78% | 1.86% | 1.98% | -0.29% |
| EPS 2 | 5.615 | 5.110 | 1.610 | 3.520 | 2.270 | -0.3100 |
| Free Cash Flow 1 | -18.17 | -40.66 | -201.9 | -0.908 | 171.8 | -37.65 |
| FCF margin | -8.98% | -18.34% | -52.58% | -0.11% | 35.44% | -8.22% |
| FCF Conversion (EBITDA) | - | - | - | - | 2,426.14% | - |
| FCF Conversion (Net income) | - | - | - | - | 1,788.63% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 27/05/18 | 26/08/19 | 03/09/20 | 01/09/22 | 01/09/22 | 24/08/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 129 | 127 | - | 11.3 |
| Net Cash position 1 | 10.1 | 3.62 | - | - | 3.82 | - |
| Leverage (Debt/EBITDA) | - | - | 7.666 x | 2.98 x | - | 1.711 x |
| Free Cash Flow 1 | -18.2 | -40.7 | -202 | -0.91 | 172 | -37.6 |
| ROE (net income / shareholders' equity) | 17.7% | 12.9% | 5% | 8.42% | 5.05% | -0.82% |
| ROA (Net income/ Total Assets) | 9.3% | 5.69% | 2.85% | 5.56% | 1.18% | 0.8% |
| Assets 1 | 181.8 | 282.1 | 239 | 268.4 | 812.6 | -167.6 |
| Book Value Per Share 2 | 34.20 | 34.60 | 37.90 | 41.10 | 34.80 | 42.00 |
| Cash Flow per Share 2 | 6.110 | 2.440 | 3.310 | 5.480 | 1.480 | 1.590 |
| Capex 1 | 0.09 | 4.86 | 57.4 | 1.08 | - | 11.6 |
| Capex / Sales | 0.05% | 2.19% | 14.95% | 0.13% | - | 2.54% |
| Announcement Date | 27/05/18 | 26/08/19 | 03/09/20 | 01/09/22 | 01/09/22 | 24/08/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +25.46% | 4.32M | |
| -24.42% | 8.14B | |
| -27.34% | 6.57B | |
| -26.68% | 5.59B | |
| -12.53% | 3.31B | |
| -5.58% | 3.23B | |
| +5.17% | 1.43B | |
| -11.05% | 1.31B | |
| -13.33% | 1.27B | |
| -8.73% | 1.14B |
- Stock Market
- Equities
- MINDPOOL Stock
- Financials Mindpool Technologies Limited
