Financials Min Fu International Holding Limited
Equities
8511
KYG9897F1063
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.033 HKD | -5.71% | +6.45% | -31.25% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 82.8 | 56.8 | 57.2 | 116 | 76.32 |
Enterprise Value (EV) 1 | 72.55 | 43.65 | 63.15 | 122.2 | 92.11 |
P/E ratio | 11.2 x | 18.1 x | -17.1 x | -12.5 x | -2.38 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.58 x | 1.03 x | 1.43 x | 3.68 x | 2.39 x |
EV / Revenue | 1.38 x | 0.8 x | 1.58 x | 3.88 x | 2.88 x |
EV / EBITDA | 7.93 x | 6.62 x | -10.1 x | -13 x | -5.55 x |
EV / FCF | -2.16 x | 7.22 x | -5.34 x | 138 x | 8.55 x |
FCF Yield | -46.3% | 13.8% | -18.7% | 0.73% | 11.7% |
Price to Book | 1.32 x | 0.89 x | 0.9 x | 2.06 x | 2.55 x |
Nbr of stocks (in thousands) | 4,00,000 | 4,00,000 | 4,00,000 | 4,00,000 | 4,80,000 |
Reference price 2 | 0.2070 | 0.1420 | 0.1430 | 0.2900 | 0.1590 |
Announcement Date | 27/06/19 | 15/06/20 | 28/05/21 | 29/06/22 | 30/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 48.4 | 52.4 | 54.89 | 39.96 | 31.51 | 31.97 |
EBITDA 1 | 18.67 | 9.147 | 6.592 | -6.222 | -9.389 | -16.6 |
EBIT 1 | 18.61 | 9.079 | 6.503 | -6.326 | -9.905 | -18.22 |
Operating Margin | 38.44% | 17.33% | 11.85% | -15.83% | -31.43% | -56.97% |
Earnings before Tax (EBT) 1 | -7.472 | 9.371 | 6.199 | -6.391 | -9.355 | -26.78 |
Net income 1 | -11.24 | 7.311 | 3.138 | -3.339 | -9.245 | -28.25 |
Net margin | -23.21% | 13.95% | 5.72% | -8.36% | -29.34% | -88.36% |
EPS 2 | -0.0378 | 0.0185 | 0.007845 | -0.008347 | -0.0231 | -0.0669 |
Free Cash Flow 1 | 15.6 | -33.56 | 6.044 | -11.83 | 0.8866 | 10.78 |
FCF margin | 32.23% | -64.06% | 11.01% | -29.59% | 2.81% | 33.71% |
FCF Conversion (EBITDA) | 83.55% | - | 91.69% | - | - | - |
FCF Conversion (Net income) | - | - | 192.62% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/06/18 | 27/06/19 | 15/06/20 | 28/05/21 | 29/06/22 | 30/06/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 8.63 | - | - | 5.95 | 6.17 | 15.8 |
Net Cash position 1 | - | 10.3 | 13.1 | - | - | - |
Leverage (Debt/EBITDA) | 0.4619 x | - | - | -0.956 x | -0.6575 x | -0.9517 x |
Free Cash Flow 1 | 15.6 | -33.6 | 6.04 | -11.8 | 0.89 | 10.8 |
ROE (net income / shareholders' equity) | -113% | 21.7% | 4.96% | -5.25% | -15.5% | -65.9% |
ROA (Net income/ Total Assets) | 27.7% | 9.09% | 5.45% | -4.71% | -7.71% | -17% |
Assets 1 | -40.51 | 80.4 | 57.62 | 70.96 | 119.9 | 165.9 |
Book Value Per Share 2 | 0.0200 | 0.1600 | 0.1600 | 0.1600 | 0.1400 | 0.0600 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0300 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 0.04 | 0.12 | 0.03 | 0.38 | 7.49 | 0.52 |
Capex / Sales | 0.08% | 0.23% | 0.06% | 0.96% | 23.77% | 1.63% |
Announcement Date | 27/06/18 | 27/06/19 | 15/06/20 | 28/05/21 | 29/06/22 | 30/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-31.25% | 3.04M | |
+9.12% | 34.7B | |
+18.62% | 8.18B | |
+4.91% | 7.52B | |
+22.43% | 5.56B | |
+38.58% | 4.2B | |
-3.97% | 4.14B | |
+16.41% | 3.8B | |
-8.33% | 2.77B | |
-28.89% | 2.36B |
- Stock Market
- Equities
- 8511 Stock
- Financials Min Fu International Holding Limited