Market Closed -
Nasdaq Stockholm
08:59:57 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.08
SEK
|
-1.65%
|
|
-0.95%
|
+81.50%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
365.1
|
1,036
|
781.7
|
237.3
|
436.2
|
-
|
-
|
Enterprise Value (EV)
1 |
365.1
|
1,036
|
1,024
|
453.3
|
657.2
|
660.2
|
615.2
|
P/E ratio
|
-4.08
x
|
-
|
-8.13
x
|
-0.53
x
|
-6.12
x
|
41.6
x
|
-29.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
9.3
x
|
5.02
x
|
3.52
x
|
1.62
x
|
0.72
x
|
0.68
x
|
EV / Revenue
|
-
|
9.3
x
|
6.58
x
|
6.73
x
|
2.44
x
|
1.08
x
|
0.97
x
|
EV / EBITDA
|
-
|
-14.2
x
|
-15.3
x
|
-3.46
x
|
-14.6
x
|
220
x
|
22
x
|
EV / FCF
|
-
|
-
|
-5.98
x
|
-3.36
x
|
-9.66
x
|
-220
x
|
13.7
x
|
FCF Yield
|
-
|
-
|
-16.7%
|
-29.8%
|
-10.3%
|
-0.45%
|
7.31%
|
Price to Book
|
-
|
4.1
x
|
4.26
x
|
0.66
x
|
2.34
x
|
2.21
x
|
2.39
x
|
Nbr of stocks (in thousands)
|
33,802
|
67,741
|
67,741
|
2,07,067
|
2,09,714
|
-
|
-
|
Reference price
2 |
10.80
|
15.30
|
11.54
|
1.146
|
2.080
|
2.080
|
2.080
|
Announcement Date
|
15/04/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
111.4
|
155.6
|
67.34
|
269
|
609
|
637
|
EBITDA
1 |
-
|
-72.78
|
-66.79
|
-131
|
-45
|
3
|
28
|
EBIT
1 |
-
|
-111
|
-101.1
|
-200.8
|
-84
|
-37
|
-12
|
Operating Margin
|
-
|
-99.64%
|
-64.98%
|
-298.14%
|
-31.23%
|
-6.08%
|
-1.88%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-97.03
|
-225.3
|
-72
|
11
|
-15
|
Net income
1 |
-92.3
|
-
|
-95.9
|
-222.2
|
-72
|
11
|
-15
|
Net margin
|
-
|
-
|
-61.61%
|
-329.96%
|
-26.77%
|
1.81%
|
-2.35%
|
EPS
2 |
-2.650
|
-
|
-1.420
|
-2.150
|
-0.3400
|
0.0500
|
-0.0700
|
Free Cash Flow
1 |
-
|
-
|
-171.2
|
-135
|
-68
|
-3
|
45
|
FCF margin
|
-
|
-
|
-109.98%
|
-200.42%
|
-25.28%
|
-0.49%
|
7.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
160.71%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/04/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
21.94
|
-
|
15.99
|
9.723
|
EBITDA
1 |
-
|
-
|
-32.43
|
-56.51
|
EBIT
1 |
-
|
-
|
-41.17
|
-65.43
|
Operating Margin
|
-
|
-
|
-257.51%
|
-672.91%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-52.12
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-0.7700
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
31/08/22
|
16/11/22
|
24/02/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
243
|
216
|
221
|
224
|
179
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-3.631
x
|
-1.649
x
|
-4.911
x
|
74.67
x
|
6.393
x
|
Free Cash Flow
1 |
-
|
-
|
-171
|
-135
|
-68
|
-3
|
45
|
ROE (net income / shareholders' equity)
|
-
|
-50.9%
|
-43.9%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-25.6%
|
-20%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
480.3
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.730
|
2.710
|
1.730
|
0.8900
|
0.9400
|
0.8700
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
90.3
|
49.6
|
43.7
|
50
|
20
|
15
|
Capex / Sales
|
-
|
81.1%
|
31.87%
|
64.85%
|
18.59%
|
3.28%
|
2.35%
|
Announcement Date
|
15/04/21
|
25/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +81.50% | 40.25M | | +10.90% | 20.45B | | -18.69% | 19.53B | | -18.00% | 14.74B | | -9.75% | 14.08B | | -9.48% | 11.11B | | +33.54% | 7.89B | | -14.24% | 7.5B | | -29.34% | 6.66B | | +26.54% | 6.58B |
Photovoltaic Solar Systems & Equipment
|