Market Closed -
Nasdaq
02:00:01 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.4319
USD
|
+12.30%
|
|
+3.72%
|
-69.15%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,691
|
470.6
|
440.8
|
136.3
|
-
|
-
|
Enterprise Value (EV)
1 |
1,358
|
470.6
|
440.8
|
136.3
|
136.3
|
136.3
|
P/E ratio
|
-
|
-2.94
x
|
-4.12
x
|
-1.11
x
|
-1.96
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.1
x
|
2.3
x
|
1.44
x
|
0.34
x
|
0.21
x
|
0.15
x
|
EV / Revenue
|
11.1
x
|
2.3
x
|
1.44
x
|
0.34
x
|
0.21
x
|
0.15
x
|
EV / EBITDA
|
-9.76
x
|
-8.3
x
|
-22.5
x
|
11.5
x
|
1.59
x
|
0.73
x
|
EV / FCF
|
-
|
-2.3
x
|
-1.68
x
|
13.6
x
|
6.1
x
|
2.46
x
|
FCF Yield
|
-
|
-43.5%
|
-59.5%
|
7.36%
|
16.4%
|
40.7%
|
Price to Book
|
2.48
x
|
0.76
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,98,835
|
3,07,605
|
3,14,847
|
3,15,519
|
-
|
-
|
Reference price
2 |
5.660
|
1.530
|
1.400
|
0.4319
|
0.4319
|
0.4319
|
Announcement Date
|
29/03/22
|
16/03/23
|
01/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
152
|
204.5
|
306.6
|
405
|
645.3
|
920.1
|
EBITDA
1 |
-173.4
|
-56.73
|
-19.59
|
11.9
|
85.85
|
186.5
|
EBIT
1 |
-194.1
|
-159.9
|
-106.7
|
-120.3
|
-89.68
|
-55.84
|
Operating Margin
|
-127.69%
|
-78.22%
|
-34.81%
|
-29.72%
|
-13.9%
|
-6.07%
|
Earnings before Tax (EBT)
1 |
-
|
-158.2
|
-106.4
|
-124.9
|
-75.09
|
1.82
|
Net income
1 |
-
|
-158.2
|
-106.3
|
-124.9
|
-75.09
|
1.82
|
Net margin
|
-
|
-77.36%
|
-34.68%
|
-30.85%
|
-11.64%
|
0.2%
|
EPS
2 |
-
|
-0.5200
|
-0.3400
|
-0.3900
|
-0.2200
|
-
|
Free Cash Flow
1 |
-
|
-204.8
|
-262.1
|
10.02
|
22.35
|
55.5
|
FCF margin
|
-
|
-100.15%
|
-85.48%
|
2.48%
|
3.46%
|
6.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
84.23%
|
26.04%
|
29.76%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
3,049.62%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/22
|
16/03/23
|
01/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
38.62
|
64.8
|
46.97
|
74.95
|
80.12
|
104.6
|
76.4
|
90.76
|
106.3
|
131.2
|
146.3
|
EBITDA
1 |
-
|
-12.56
|
-11.79
|
-7.492
|
-4.191
|
-5.319
|
-2.592
|
-6.4
|
1.8
|
5.5
|
11
|
8.395
|
EBIT
1 |
-
|
-37.09
|
-34.63
|
-31.3
|
-26.87
|
-26.35
|
-22.22
|
-30.84
|
-30.91
|
-30.23
|
-28.36
|
-
|
Operating Margin
|
-
|
-96.05%
|
-53.44%
|
-66.63%
|
-35.84%
|
-32.89%
|
-21.24%
|
-40.37%
|
-34.05%
|
-28.44%
|
-21.62%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-36.54
|
-33.66
|
-29.57
|
-26.08
|
-26.17
|
-24.58
|
-32
|
-32.09
|
-31.43
|
-29.42
|
-19.17
|
Net income
1 |
-44.18
|
-36.54
|
-33.7
|
-29.58
|
-26.09
|
-26.13
|
-24.54
|
-32
|
-32.09
|
-31.43
|
-29.42
|
-19.17
|
Net margin
|
-
|
-94.63%
|
-52.01%
|
-62.97%
|
-34.81%
|
-32.62%
|
-23.46%
|
-41.88%
|
-35.35%
|
-29.57%
|
-22.42%
|
-13.1%
|
EPS
2 |
-0.1500
|
-0.1200
|
-0.1100
|
-0.1000
|
-0.0800
|
-0.0800
|
-0.0800
|
-0.1000
|
-0.0800
|
-0.0800
|
-0.0700
|
-0.0500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/08/22
|
10/11/22
|
16/03/23
|
09/05/23
|
07/08/23
|
09/11/23
|
01/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
334
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-205
|
-262
|
10
|
22.4
|
55.5
|
ROE (net income / shareholders' equity)
|
-137%
|
-11.9%
|
-7.06%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-16%
|
-3.99%
|
-
|
-
|
-
|
Assets
1 |
-
|
990.1
|
2,664
|
-
|
-
|
-
|
Book Value Per Share
|
2.290
|
2.020
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
151
|
187
|
138
|
119
|
135
|
Capex / Sales
|
-
|
73.78%
|
60.92%
|
33.96%
|
18.38%
|
14.64%
|
Announcement Date
|
29/03/22
|
16/03/23
|
01/04/24
|
-
|
-
|
-
|
Last Close Price
0.4319
USD Average target price
4.667
USD Spread / Average Target +980.50% Consensus |