Company Valuation: Micropolis AI Robotics

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 149.9 149.9 -
Change - 0% -
Enterprise Value (EV) 1 164.3 179 157.2
Change - 8.95% -12.18%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 1,499x 6x 3x
EV / Revenue 1,643x 7.16x 3.14x
EV / EBITDA -5.06x -6.07x -7.15x
EV / EBIT -4.49x -4.77x -4.62x
EV / FCF -3.81x -4.01x -4.12x
FCF Yield -26.2% -25% -24.3%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - - -
Distribution rate - - -
Net sales 1 0.1 25 50
EBITDA 1 -32.5 -29.5 -22
EBIT 1 -36.6 -37.5 -34
Net income - - -
Net Debt 1 14.4 29.1 7.3
Reference price 2 4.298 4.298 4.298
Nbr of stocks (in thousands) 34,888 34,888 -
Announcement Date - - -
1AED in Million2AED
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1643.34x-5.06x - 4.08Cr
35.01x6.02x22.33x0.77% 12TCr
31.02x5.73x19.81x1.95% 3.81TCr
34.34x4.39x16.19x0.1% 3.22TCr
21.04x1.74x12.77x2.31% 2.99TCr
26.85x3.23x14.07x1.42% 2.92TCr
23.62x3.46x14.93x1% 2.88TCr
112.3x38.8x90.97x0.34% 2.64TCr
23.9x3.72x12.5x1.52% 2.68TCr
25.9x3.35x16.01x1.75% 2.4TCr
Average 37.11x 171.38x 21.45x 1.24% 3.56TCr
Weighted average by Cap. 36.03x 7.31x 23.34x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCRP Stock
  4. Valuation Micropolis AI Robotics