Company Valuation: Micropolis AI Robotics

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 199.9 199.9 -
Change - 0% -
Enterprise Value (EV) 1 214.3 229 207.2
Change - 6.86% -9.52%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 1,999x 8x 4x
EV / Revenue 2,143x 9.16x 4.14x
EV / EBITDA -6.59x -7.76x -9.42x
EV / EBIT -5.86x -6.11x -6.09x
EV / FCF -4.97x -5.12x -5.42x
FCF Yield -20.1% -19.5% -18.4%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - - -
Distribution rate - - -
Net sales 1 0.1 25 50
EBITDA 1 -32.5 -29.5 -22
EBIT 1 -36.6 -37.5 -34
Net income - - -
Net Debt 1 14.4 29.1 7.3
Reference price 2 5.730 5.730 5.730
Nbr of stocks (in thousands) 34,888 34,888 -
Announcement Date - - -
1AED in Million2AED
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 2143.07x-6.59x - 5.44Cr
35.6x6.11x22.71x0.76% 12TCr
40.78x6.97x26.1x1.5% 4.06TCr
33.75x4.34x16x0.1% 3.18TCr
25x3.65x15.68x0.94% 3.04TCr
20.94x1.73x12.76x2.32% 2.97TCr
28.33x4.67x16.72x1.41% 2.8TCr
25.56x3.06x13.35x1.48% 2.77TCr
26.09x3.36x16.02x1.75% 2.38TCr
Average 29.51x 241.88x 14.75x 1.28% 3.71TCr
Weighted average by Cap. 31.67x 5.21x 19.20x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCRP Stock
  4. Valuation Micropolis AI Robotics