Company Valuation: Micropolis AI Robotics

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 121.1 121.1 -
Change - 0% -
Enterprise Value (EV) 1 135.5 150.2 128.4
Change - 10.85% -14.51%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 1,211x 4.85x 2.42x
EV / Revenue 1,355x 6.01x 2.57x
EV / EBITDA -4.17x -5.09x -5.84x
EV / EBIT -3.7x -4.01x -3.78x
EV / FCF -3.14x -3.36x -3.36x
FCF Yield -31.8% -29.8% -29.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - - -
Distribution rate - - -
Net sales 1 0.1 25 50
EBITDA 1 -32.5 -29.5 -22
EBIT 1 -36.6 -37.5 -34
Net income - - -
Net Debt 1 14.4 29.1 7.3
Reference price 2 3.472 3.472 3.472
Nbr of stocks (in thousands) 34,888 34,888 -
Announcement Date - - -
1AED in Million2AED
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1355.39x-4.17x - 3.3Cr
30.47x5.24x19.09x0.83% 12TCr
27.1x4.99x17.46x2.22% 3.49TCr
29.46x3.94x14.88x0.11% 2.9TCr
20.96x3.52x11.15x1.53% 2.74TCr
93.33x35.22x76.81x0.41% 2.43TCr
20.98x3.05x13.13x1.12% 2.56TCr
23.29x2.85x12.28x1.62% 2.5TCr
26.25x3.3x16.12x1.72% 2.43TCr
Average 33.98x 157.50x 19.64x 1.2% 3.45TCr
Weighted average by Cap. 32.39x 6.90x 21.05x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MCRP Stock
  4. Valuation Micropolis AI Robotics