End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.31
MYR
|
-1.59%
|
|
-4.62%
|
-64.77%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
82.01
|
68.62
|
117.2
|
632.2
|
651.1
|
906.2
|
Enterprise Value (EV)
1 |
112.8
|
92.78
|
115.6
|
651
|
621.9
|
908.1
|
P/E ratio
|
-1.62
x
|
78.9
x
|
11.7
x
|
16.5
x
|
16.7
x
|
34.9
x
|
Yield
|
-
|
-
|
1.43%
|
0.38%
|
-
|
0.59%
|
Capitalization / Revenue
|
0.4
x
|
0.36
x
|
0.53
x
|
3.55
x
|
2.98
x
|
3.65
x
|
EV / Revenue
|
0.55
x
|
0.49
x
|
0.52
x
|
3.65
x
|
2.85
x
|
3.65
x
|
EV / EBITDA
|
-2.49
x
|
16.9
x
|
6.7
x
|
18.4
x
|
17.4
x
|
27.2
x
|
EV / FCF
|
-3.67
x
|
4.74
x
|
6.41
x
|
-18.3
x
|
-54.8
x
|
-35.4
x
|
FCF Yield
|
-27.3%
|
21.1%
|
15.6%
|
-5.45%
|
-1.82%
|
-2.83%
|
Price to Book
|
2.71
x
|
3.7
x
|
3.33
x
|
5.29
x
|
3.24
x
|
4.01
x
|
Nbr of stocks (in thousands)
|
6,69,472
|
6,69,472
|
6,69,472
|
9,65,161
|
10,67,397
|
10,72,396
|
Reference price
2 |
0.1225
|
0.1025
|
0.1750
|
0.6550
|
0.6100
|
0.8450
|
Announcement Date
|
31/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
05/07/22
|
28/07/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
206
|
190.6
|
221.2
|
178.1
|
218.3
|
248.4
|
EBITDA
1 |
-45.32
|
5.504
|
17.25
|
35.39
|
35.84
|
33.4
|
EBIT
1 |
-46.02
|
5.074
|
17.03
|
35.19
|
35.69
|
33.25
|
Operating Margin
|
-22.34%
|
2.66%
|
7.7%
|
19.76%
|
16.35%
|
13.38%
|
Earnings before Tax (EBT)
1 |
-49.55
|
1.269
|
14.07
|
33.19
|
34.23
|
31.92
|
Net income
1 |
-50.63
|
0.8699
|
10.35
|
31.76
|
25.47
|
25.86
|
Net margin
|
-24.57%
|
0.46%
|
4.68%
|
17.83%
|
11.67%
|
10.41%
|
EPS
2 |
-0.0756
|
0.001299
|
0.0150
|
0.0397
|
0.0366
|
0.0242
|
Free Cash Flow
1 |
-30.74
|
19.58
|
18.02
|
-35.48
|
-11.35
|
-25.67
|
FCF margin
|
-14.92%
|
10.27%
|
8.14%
|
-19.92%
|
-5.2%
|
-10.33%
|
FCF Conversion (EBITDA)
|
-
|
355.78%
|
104.43%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
2,250.89%
|
174.09%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.002500
|
0.002500
|
-
|
0.005000
|
Announcement Date
|
31/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
05/07/22
|
28/07/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
30.7
|
24.2
|
-
|
18.8
|
-
|
1.89
|
Net Cash position
1 |
-
|
-
|
1.6
|
-
|
29.2
|
-
|
Leverage (Debt/EBITDA)
|
-0.6783
x
|
4.391
x
|
-
|
0.5315
x
|
-
|
0.0566
x
|
Free Cash Flow
1 |
-30.7
|
19.6
|
18
|
-35.5
|
-11.3
|
-25.7
|
ROE (net income / shareholders' equity)
|
-91.9%
|
4.04%
|
35.6%
|
40%
|
15.8%
|
12.2%
|
ROA (Net income/ Total Assets)
|
-17.5%
|
2.25%
|
7.07%
|
12%
|
8.79%
|
6.52%
|
Assets
1 |
289
|
38.63
|
146.3
|
264.4
|
289.7
|
396.6
|
Book Value Per Share
2 |
0.0500
|
0.0300
|
0.0500
|
0.1200
|
0.1900
|
0.2100
|
Cash Flow per Share
2 |
0.0300
|
0.0400
|
0.0300
|
0.0100
|
0.0500
|
0.0300
|
Capex
1 |
0.22
|
0.22
|
0.1
|
0.19
|
0.17
|
0.45
|
Capex / Sales
|
0.11%
|
0.11%
|
0.04%
|
0.11%
|
0.08%
|
0.18%
|
Announcement Date
|
31/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
05/07/22
|
28/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -64.77% | 70.15M | | +10.29% | 3,082B | | +8.12% | 84.92B | | +5.55% | 78.23B | | -13.73% | 54.06B | | -24.43% | 46.79B | | +19.98% | 45.87B | | +21.26% | 42.65B | | +60.27% | 37.28B | | -9.36% | 24.89B |
Other Software
|