MICRO CONTACT SOLUTION CO., LTD. Financials Micro Contact Solution Co., Ltd.
Equities
A098120
KR7098120009
Semiconductor Equipment & Testing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,390 KRW | -1.78% |
|
-7.67% | -32.78% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 19,951 | 40,358 | 51,290 | 1,17,210 | 43,310 | 1,16,129 |
| Enterprise Value (EV) 1 | 10,186 | 31,139 | 39,596 | 1,03,843 | 24,806 | 92,751 |
| P/E ratio | -4.54 x | 46 x | 45.8 x | 15.6 x | 6.14 x | 15.7 x |
| Yield | - | - | 0.41% | 0.21% | 1.54% | 0.57% |
| Capitalization / Revenue | 0.78 x | 1.17 x | 1.31 x | 1.91 x | 0.71 x | 1.79 x |
| EV / Revenue | 0.4 x | 0.9 x | 1.01 x | 1.69 x | 0.41 x | 1.43 x |
| EV / EBITDA | -5.18 x | 13.6 x | 11.8 x | 10.7 x | 2.5 x | 9.96 x |
| EV / FCF | -15.6 x | -40.7 x | 94.6 x | -194 x | 6.57 x | 34.8 x |
| FCF Yield | -6.42% | -2.46% | 1.06% | -0.51% | 15.2% | 2.87% |
| Price to Book | 0.62 x | 1.23 x | 1.49 x | 2.81 x | 0.88 x | 2.11 x |
| Nbr of stocks (in thousands) | 8,313 | 8,313 | 8,313 | 8,313 | 8,313 | 8,313 |
| Reference price 2 | 2,400 | 4,855 | 6,170 | 14,100 | 5,210 | 13,970 |
| Announcement Date | 21/03/19 | 19/03/20 | 18/03/21 | 17/03/22 | 16/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 25,684 | 34,429 | 39,275 | 61,382 | 61,055 | 64,817 |
| EBITDA 1 | -1,968 | 2,286 | 3,364 | 9,711 | 9,932 | 9,309 |
| EBIT 1 | -3,535 | 645.6 | 1,643 | 7,945 | 7,894 | 7,429 |
| Operating Margin | -13.76% | 1.88% | 4.18% | 12.94% | 12.93% | 11.46% |
| Earnings before Tax (EBT) 1 | -4,940 | 797.5 | 1,361 | 8,461 | 8,175 | 8,450 |
| Net income 1 | -4,399 | 878.3 | 1,119 | 7,517 | 7,049 | 7,402 |
| Net margin | -17.13% | 2.55% | 2.85% | 12.25% | 11.55% | 11.42% |
| EPS 2 | -529.1 | 105.7 | 134.7 | 904.3 | 848.0 | 890.5 |
| Free Cash Flow 1 | -654.3 | -765.5 | 418.5 | -534.1 | 3,777 | 2,665 |
| FCF margin | -2.55% | -2.22% | 1.07% | -0.87% | 6.19% | 4.11% |
| FCF Conversion (EBITDA) | - | - | 12.44% | - | 38.03% | 28.62% |
| FCF Conversion (Net income) | - | - | 37.38% | - | 53.57% | 36% |
| Dividend per Share | - | - | 25.00 | 30.00 | 80.00 | 80.00 |
| Announcement Date | 21/03/19 | 19/03/20 | 18/03/21 | 17/03/22 | 16/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 9,765 | 9,219 | 11,694 | 13,367 | 18,504 | 23,379 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -654 | -765 | 419 | -534 | 3,777 | 2,665 |
| ROE (net income / shareholders' equity) | -13.1% | 2.57% | 3.3% | 19.8% | 15.5% | 14.2% |
| ROA (Net income/ Total Assets) | -5.73% | 1.1% | 2.54% | 10.5% | 9.06% | 7.72% |
| Assets 1 | 76,750 | 79,698 | 44,044 | 71,415 | 77,830 | 95,924 |
| Book Value Per Share 2 | 3,841 | 3,942 | 4,134 | 5,012 | 5,894 | 6,629 |
| Cash Flow per Share 2 | 326.0 | 424.0 | 572.0 | 744.0 | 929.0 | 468.0 |
| Capex 1 | 1,402 | 312 | 805 | 6,576 | 3,412 | 3,224 |
| Capex / Sales | 5.46% | 0.9% | 2.05% | 10.71% | 5.59% | 4.97% |
| Announcement Date | 21/03/19 | 19/03/20 | 18/03/21 | 17/03/22 | 16/03/23 | 19/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -32.78% | 5.9Cr | |
| +28.62% | 10TCr | |
| +15.49% | 2.62TCr | |
| +16.14% | 2.48TCr | |
| +21.55% | 2.05TCr | |
| -9.95% | 435.53Cr | |
| -2.93% | 360.87Cr | |
| +4.59% | 330.02Cr | |
| -18.00% | 246.13Cr | |
| +19.63% | 116.1Cr |
- Stock Market
- Equities
- A098120 Stock
- Financials Micro Contact Solution Co., Ltd.