Financials MIC ELECTRONICS NSE India S.E.

Equities

MIC

INE287C01029

Semiconductors

End-of-day quote NSE India S.E. 04:30:00 05/02/2024 am IST 5-day change 1st Jan Change
40.7 INR +4.90% Intraday chart for MIC ELECTRONICS +16.95% +20.41%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 261.6 55.06 24.78 35.79 922.3 2,624
Enterprise Value (EV) 1 1,433 1,226 1,186 363.3 999.7 2,786
P/E ratio -0.14 x -0.2 x -0.1 x -0.65 x 129 x 1,185 x
Yield - - - - - -
Capitalization / Revenue 0.16 x 1.14 x 1.33 x 3.28 x 2.05 x 11.5 x
EV / Revenue 0.9 x 25.3 x 63.8 x 33.3 x 2.22 x 12.2 x
EV / EBITDA -49 x -6.72 x -8.79 x -34.3 x 14.2 x 180 x
EV / FCF 1.56 x 10.9 x 10.3 x -0.55 x -2.48 x -28.9 x
FCF Yield 64.2% 9.16% 9.74% -182% -40.3% -3.46%
Price to Book -0.34 x -0.05 x -0.02 x 0.71 x 5.91 x 4.16 x
Nbr of stocks (in thousands) 55,064 55,064 55,064 55,064 55,064 2,21,446
Reference price 2 4.750 1.000 0.4500 0.6500 16.75 11.85
Announcement Date 11/12/18 03/01/20 09/12/20 30/11/21 23/07/22 25/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 1,586 48.38 18.58 10.9 449.5 229.1
EBITDA 1 -29.21 -182.5 -135 -10.6 70.41 15.44
EBIT 1 -106.3 -258.8 -210.1 -78.76 41.63 -7.967
Operating Margin -6.7% -534.92% -1,130.28% -722.77% 9.26% -3.48%
Earnings before Tax (EBT) 1 -1,315 -274.9 -239.5 -54.16 30.32 2.624
Net income 1 -1,914 -274.9 -239.5 -54.16 29.63 2.436
Net margin -120.64% -568.22% -1,288.78% -497.07% 6.59% 1.06%
EPS 2 -34.75 -4.992 -4.360 -1.000 0.1300 0.009999
Free Cash Flow 1 919.2 112.4 115.5 -662.9 -402.5 -96.48
FCF margin 57.95% 232.26% 621.52% -6,083.4% -89.55% -42.12%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/12/18 03/01/20 09/12/20 30/11/21 23/07/22 25/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,171 1,171 1,161 327 77.4 162
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -40.09 x -6.418 x -8.605 x -30.9 x 1.099 x 10.49 x
Free Cash Flow 1 919 112 116 -663 -403 -96.5
ROE (net income / shareholders' equity) -1,062% 30.2% 20.6% 8.82% 8.62% 0.38%
ROA (Net income/ Total Assets) -2.45% -8.55% -7.75% -4.36% 3.72% -0.61%
Assets 1 78,060 3,215 3,090 1,241 797.2 -397.5
Book Value Per Share 2 -14.00 -19.00 -23.20 0.9100 2.830 2.850
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0200 0.0100 0.0200
Capex 1 49.9 - 0.03 - 82.8 24.7
Capex / Sales 3.15% - 0.18% - 18.42% 10.78%
Announcement Date 11/12/18 03/01/20 09/12/20 30/11/21 23/07/22 25/07/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW