Financials MFC Industrial Real Estate Investment Trust

Equities

MIT

TH6947010000

Commercial REITs

End-of-day quote Thailand S.E. 03:30:00 15/05/2024 am IST 5-day change 1st Jan Change
0.45 THB -8.16% Intraday chart for MFC Industrial Real Estate Investment Trust -10.00% -61.21%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 427 284.7 331.5 278.8 178.4 113.1
Enterprise Value (EV) 1 751.8 573 610.8 626 501.9 464.9
P/E ratio 4.94 x 26.8 x -88.2 x 2.18 x -0.41 x -0.31 x
Yield - - - 14.2% - -
Capitalization / Revenue 4.69 x 3.42 x 3.93 x 3.02 x 1.97 x 4.55 x
EV / Revenue 8.25 x 6.89 x 7.25 x 6.78 x 5.53 x 18.7 x
EV / EBITDA - - - - - -
EV / FCF 26.3 x 15.8 x 20.4 x -48.2 x 66.6 x 5.47 x
FCF Yield 3.8% 6.35% 4.9% -2.07% 1.5% 18.3%
Price to Book 0.54 x 0.39 x 0.46 x 0.32 x 0.47 x 2.36 x
Nbr of stocks (in thousands) 97,500 97,500 97,500 97,500 97,500 97,500
Reference price 2 4.380 2.920 3.400 2.860 1.830 1.160
Announcement Date 27/02/19 27/02/20 25/02/21 24/02/22 22/02/23 29/02/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 91.08 83.21 84.29 92.36 90.78 24.84
EBITDA - - - - - -
EBIT 1 77.18 69.69 71.56 78.91 75.78 9.995
Operating Margin 84.75% 83.76% 84.9% 85.44% 83.48% 40.24%
Earnings before Tax (EBT) 1 98.79 22.38 7.628 140.1 -422.4 -363.5
Net income 1 86.38 10.61 -3.76 127.7 -434.3 -363.5
Net margin 94.85% 12.75% -4.46% 138.31% -478.37% -1,463.52%
EPS 2 0.8860 0.1088 -0.0386 1.310 -4.454 -3.728
Free Cash Flow 1 28.59 36.37 29.94 -12.98 7.535 84.92
FCF margin 31.39% 43.71% 35.52% -14.05% 8.3% 341.9%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 33.09% 342.84% - - - -
Dividend per Share - - - 0.4050 - -
Announcement Date 27/02/19 27/02/20 25/02/21 24/02/22 22/02/23 29/02/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 325 288 279 347 323 352
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.6 36.4 29.9 -13 7.54 84.9
ROE (net income / shareholders' equity) 11% 1.4% -0.52% 16.1% -68.9% -169%
ROA (Net income/ Total Assets) 3.86% 3.57% 3.78% 3.86% 4.26% 0.94%
Assets 1 2,241 297.1 -99.52 3,314 -10,193 -38,821
Book Value Per Share 2 8.040 7.520 7.320 8.990 3.930 0.4900
Cash Flow per Share 2 0.5000 0.7300 0.5200 0.1700 0.0100 0.1100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 27/02/19 27/02/20 25/02/21 24/02/22 22/02/23 29/02/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MIT Stock
  4. Financials MFC Industrial Real Estate Investment Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW