MEYER BURGER TECHNOLOGY AG Financials Meyer Burger Technology AG Börse Stuttgart
Equities
M6YA
CH0108503795
Renewable Energy Equipment & Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
+4.48% | -8.41% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 253.3 | 845 | 1,079 | 1,917 | 700.1 | 187.3 | - | - |
| Enterprise Value (EV) 1 | 245.9 | 705.2 | 1,029 | 1,844 | 897.4 | 664.7 | 658.4 | 522.4 |
| P/E ratio | -6.25 x | -8.42 x | -10.2 x | -26.8 x | -2.44 x | -0.35 x | -0.67 x | -4.23 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.97 x | 9.34 x | 27 x | 13 x | 5.18 x | 0.67 x | 0.41 x | 0.26 x |
| EV / Revenue | 0.94 x | 7.8 x | 25.8 x | 12.5 x | 6.65 x | 2.37 x | 1.45 x | 0.71 x |
| EV / EBITDA | -18.2 x | -15.8 x | -14.2 x | -53.3 x | -5.49 x | -9.25 x | 14 x | 3.37 x |
| EV / FCF | -2.72 x | -12.7 x | -5.3 x | -83.9 x | -2.9 x | -2.56 x | -6.05 x | 55.1 x |
| FCF Yield | -36.8% | -7.89% | -18.9% | -1.19% | -34.5% | -39% | -16.5% | 1.81% |
| Price to Book | 1.44 x | 1.98 x | 4 x | 3.49 x | 3.52 x | 0.9 x | -1.98 x | 0.61 x |
| Nbr of stocks (in thousands) | 901 | 3,345 | 3,534 | 4,772 | 4,775 | 31,638 | - | - |
| Reference price 2 | 281.3 | 252.6 | 305.3 | 401.6 | 146.6 | 5.920 | 5.920 | 5.920 |
| Announcement Date | 12/03/20 | 10/03/21 | 24/03/22 | 23/03/23 | 14/03/24 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 262 | 90.46 | 39.9 | 147.2 | 135 | 280.3 | 453.9 | 734.2 |
| EBITDA 1 | -13.5 | -44.6 | -72.47 | -34.63 | -163.6 | -71.9 | 46.94 | 154.8 |
| EBIT 1 | -28.6 | -58.08 | -85.54 | -53.59 | -250.2 | -120 | -16.69 | 74.29 |
| Operating Margin | -10.92% | -64.21% | -214.35% | -36.41% | -185.27% | -42.83% | -3.68% | 10.12% |
| Earnings before Tax (EBT) 1 | -35.51 | -64.21 | -99.4 | -70.04 | -292.8 | -171.2 | -95.51 | -5.357 |
| Net income 1 | -39.7 | -64.48 | -100.5 | -69.85 | -291.9 | -155 | -62.23 | 24.74 |
| Net margin | -15.15% | -71.28% | -251.82% | -47.45% | -216.19% | -55.31% | -13.71% | 3.37% |
| EPS 2 | -45.00 | -30.00 | -30.00 | -15.00 | -60.00 | -16.90 | -8.840 | -1.401 |
| Free Cash Flow 1 | -90.39 | -55.65 | -194 | -21.97 | -309.5 | -259.3 | -108.8 | 9.474 |
| FCF margin | -34.5% | -61.52% | -486.25% | -14.93% | -229.22% | -92.53% | -23.96% | 1.29% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 6.12% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 38.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 12/03/20 | 10/03/21 | 24/03/22 | 23/03/23 | 14/03/24 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 51.02 | 17.97 | 21.94 | 56.7 | - | 90.51 | 96.86 | 38.17 | 97.19 | 170 |
| EBITDA | -27.49 | -30.92 | -41.55 | -24.43 | - | - | -43.31 | - | - | - |
| EBIT | -32.32 | -34.11 | -51.42 | -32.67 | - | -20.92 | -56.12 | - | - | - |
| Operating Margin | -63.36% | -189.88% | -234.4% | -57.63% | - | -23.11% | -57.94% | - | - | - |
| Earnings before Tax (EBT) | - | - | -64.46 | -41.01 | - | -29.02 | - | - | - | - |
| Net income | -38.62 | -37.23 | -63.26 | -41.01 | - | -28.84 | -64.76 | - | - | - |
| Net margin | -75.71% | -207.21% | -288.34% | -72.33% | - | -31.86% | -66.86% | - | - | - |
| EPS 1 | -45.00 | -7.500 | - | -15.00 | -60.00 | - | -15.00 | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 13/08/20 | 19/08/21 | 24/03/22 | 18/08/22 | 10/11/22 | 23/03/23 | 17/08/23 | 14/03/24 | - | - |
1CHF
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 197 | 477 | 471 | 335 |
| Net Cash position 1 | 7.47 | 140 | 50.2 | 72.3 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -1.206 x | -6.64 x | 10.04 x | 2.164 x |
| Free Cash Flow 1 | -90.4 | -55.7 | -194 | -22 | -310 | -259 | -109 | 9.47 |
| ROE (net income / shareholders' equity) | -22.2% | -30.1% | -38.6% | -20.2% | -94.1% | -130% | - | 33.6% |
| ROA (Net income/ Total Assets) | -12.7% | -22.9% | - | -11.5% | -41.7% | -23.6% | -13% | - |
| Assets 1 | 311.9 | 281.6 | - | 606.6 | 700.8 | 657.1 | 479.3 | - |
| Book Value Per Share 2 | 195.0 | 128.0 | 76.40 | 115.0 | 41.70 | 6.570 | -2.980 | 9.660 |
| Cash Flow per Share 2 | -94.80 | -17.20 | -24.50 | 26.90 | -33.20 | -1.750 | -23.50 | - |
| Capex 1 | 7.13 | 20.7 | 110 | 122 | 157 | 258 | 139 | 81.8 |
| Capex / Sales | 2.72% | 22.91% | 275.58% | 82.87% | 116.38% | 92.07% | 30.64% | 11.15% |
| Announcement Date | 12/03/20 | 10/03/21 | 24/03/22 | 23/03/23 | 14/03/24 | - | - | - |
1CHF in Million2CHF
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
7
Last Close Price
5.92
CHF
Average target price
38.57
CHF
Spread / Average Target
+551.55%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +25.80% | 23.2B | |
| -39.65% | 14.4B | |
| -27.52% | 13.03B | |
| -26.97% | 11.32B | |
| -19.07% | 9.87B | |
| -3.27% | 6.49B | |
| -31.92% | 5.92B | |
| -17.15% | 5.68B | |
| -47.83% | 4.89B |
- Stock Market
- Equities
- MBTN Stock
- M6YA Stock
- Financials Meyer Burger Technology AG
