Stock FB20 META PLATFORMS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Meta Platforms, Inc. Börse Stuttgart

Equities

FB20

CA59101A1012

Internet Services

Delayed Börse Stuttgart
Other stock markets
 07:02:50 12/06/2024 pm IST 		5-day change 1st Jan Change
19 EUR +0.53% Intraday chart for Meta Platforms, Inc. +8.00% 0.00%
08:05pm Apple Overtakes Microsoft as Most Valuable Company Amid AI Push MT
07:38pm Benign US inflation could support stock market laggards RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,85,321 7,78,040 9,35,645 3,15,555 9,10,122 12,87,215 - -
Enterprise Value (EV) 1 5,30,466 7,16,086 8,87,647 2,84,740 8,63,104 12,33,163 12,11,579 11,68,017
P/E ratio 31.9 x 27.1 x 24.4 x 14 x 23.8 x 25.1 x 21.9 x 19.2 x
Yield - - - - - 0.39% 0.42% 0.46%
Capitalization / Revenue 8.28 x 9.05 x 7.93 x 2.71 x 6.75 x 8.11 x 7.19 x 6.42 x
EV / Revenue 7.5 x 8.33 x 7.53 x 2.44 x 6.4 x 7.77 x 6.76 x 5.83 x
EV / EBITDA 13.4 x 15.5 x 13.9 x 5.74 x 12 x 13.5 x 11.4 x 9.64 x
EV / FCF 25 x 30.3 x 22.7 x 15.4 x 20.1 x 27 x 23.2 x 19.8 x
FCF Yield 4% 3.3% 4.41% 6.48% 4.98% 3.71% 4.31% 5.05%
Price to Book 5.84 x 6.15 x 7.7 x 2.57 x 6.08 x 7.02 x 5.57 x 4.75 x
Nbr of stocks (in thousands) 28,51,747 28,48,293 27,81,760 26,22,197 25,71,256 25,36,534 - -
Reference price 2 205.2 273.2 336.4 120.3 354.0 507.5 507.5 507.5
Announcement Date 29/01/20 27/01/21 02/02/22 01/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70,697 85,965 1,17,929 1,16,609 1,34,902 1,58,797 1,79,142 2,00,370
EBITDA 1 39,562 46,069 63,884 49,622 71,956 91,624 1,06,512 1,21,169
EBIT 1 28,986 32,671 46,753 28,944 46,751 61,095 70,344 79,775
Operating Margin 41% 38.01% 39.65% 24.82% 34.66% 38.47% 39.27% 39.81%
Earnings before Tax (EBT) 1 24,812 33,180 47,284 28,819 47,428 61,943 71,477 80,906
Net income 1 18,485 29,146 39,370 23,200 39,098 52,329 59,546 67,311
Net margin 26.15% 33.9% 33.38% 19.9% 28.98% 32.95% 33.24% 33.59%
EPS 2 6.430 10.09 13.77 8.590 14.87 20.22 23.13 26.41
Free Cash Flow 1 21,212 23,632 39,116 18,439 43,010 45,738 52,172 58,949
FCF margin 30% 27.49% 33.17% 15.81% 31.88% 28.8% 29.12% 29.42%
FCF Conversion (EBITDA) 53.62% 51.3% 61.23% 37.16% 59.77% 49.92% 48.98% 48.65%
FCF Conversion (Net income) 114.75% 81.08% 99.35% 79.48% 110.01% 87.4% 87.62% 87.58%
Dividend per Share 2 - - - - - 1.995 2.138 2.320
Announcement Date 29/01/20 27/01/21 02/02/22 01/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 33,671 27,908 28,822 27,714 32,165 28,645 31,999 34,146 40,111 36,455 38,166 39,007 45,070 41,131 43,531
EBITDA 1 17,006 13,178 13,688 10,973 11,783 12,802 16,075 20,098 22,980 20,754 22,063 22,522 26,429 24,293 26,233
EBIT 1 12,585 8,524 8,358 5,664 6,399 7,227 9,392 13,748 16,384 13,818 14,293 14,727 18,291 15,358 16,166
Operating Margin 37.38% 30.54% 29% 20.44% 19.89% 25.23% 29.35% 40.26% 40.85% 37.9% 37.45% 37.76% 40.58% 37.34% 37.14%
Earnings before Tax (EBT) 1 12,702 8,908 8,186 5,576 6,149 7,307 9,293 14,020 16,808 14,183 14,502 14,894 18,494 15,835 16,614
Net income 1 10,285 7,465 6,687 4,395 4,652 5,709 7,788 11,583 14,017 12,369 12,171 12,549 15,562 13,152 13,937
Net margin 30.55% 26.75% 23.2% 15.86% 14.46% 19.93% 24.34% 33.92% 34.95% 33.93% 31.89% 32.17% 34.53% 31.97% 32.02%
EPS 2 3.670 2.720 2.460 1.640 1.760 2.200 2.980 4.390 5.330 4.710 4.701 4.857 6.005 5.165 5.491
Dividend per Share 2 - - - - - - - - - 0.5000 0.5000 0.5000 0.5000 0.5000 0.5000
Announcement Date 02/02/22 27/04/22 27/07/22 26/10/22 01/02/23 26/04/23 26/07/23 25/10/23 01/02/24 24/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 54,855 61,954 47,998 30,815 47,018 54,052 75,636 1,19,198
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 21,212 23,632 39,116 18,439 43,010 45,738 52,172 58,949
ROE (net income / shareholders' equity) 20% 25.4% 31.1% 18.5% 28% 30.4% 27.3% 23.8%
ROA (Net income/ Total Assets) 16% 19.9% 24.2% 13.2% 18.8% 19.6% 19.8% 17.4%
Assets 1 1,15,355 1,46,346 1,62,652 1,75,857 2,07,675 2,66,653 3,00,670 3,86,695
Book Value Per Share 2 35.10 44.40 43.70 46.80 58.30 72.30 91.10 107.0
Cash Flow per Share 2 12.60 13.40 20.20 18.70 27.00 30.70 35.00 38.70
Capex 1 15,102 15,115 18,567 31,186 27,045 37,328 41,624 44,431
Capex / Sales 21.36% 17.58% 15.74% 26.74% 20.05% 23.51% 23.24% 22.17%
Announcement Date 29/01/20 27/01/21 02/02/22 01/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Meta Platforms, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
62
Last Close Price
507.5 USD
Average target price
520.8 USD
Spread / Average Target
+2.63%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Social Media & Networking

1st Jan change Capi.
KUAISHOU TECHNOLOGY Stock Kuaishou Technology
-1.79% 2.87TCr
MATCH GROUP, INC. Stock Match Group, Inc.
-14.55% 842.43Cr
WEIBO CORPORATION Stock Weibo Corporation
-24.29% 202.92Cr
BUMBLE INC. Stock Bumble Inc.
-25.54% 137.81Cr
NEXTDOOR HOLDINGS, INC. Stock Nextdoor Holdings, Inc.
+36.51% 96Cr
GREE, INC. Stock GREE, Inc.
-7.54% 57Cr
ZIGEXN CO., LTD. Stock ZIGExN Co., Ltd.
+19.40% 42Cr
NEW WORK SE Stock New Work SE
-16.37% 40Cr
INKEVERSE GROUP LIMITED Stock Inkeverse Group Limited
-1.20% 21Cr
Social Media & Networking
  1. Stock Market
  2. Equities
  3. META Stock
  4. FB20 Stock
  5. Financials Meta Platforms, Inc.