Valuation Meta Platforms, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:53:53 15/07/2026 pm IST			5-day change	1st Jan Change
22.00 ^EUR	+2.80%		+11.68%	-1.79%

16/07	Thinking Machines unveils Inkling, an open model to take on Chinese players
15/07	AI startup Thinking Machines launches an open-weight AI model	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,35,645	3,15,555	9,10,122	14,78,113	16,63,775	17,29,453	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	3.95%	-	-
Enterprise Value (EV) ¹	8,87,647	2,84,740	8,63,104	14,29,124	16,40,927	17,19,883	17,47,247	17,27,641
Change	-	-67.92%	203.12%	65.58%	14.82%	4.81%	1.59%	-1.12%
P/E	24.4x	14x	23.8x	24.5x	28.1x	20.7x	19.5x	16.8x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.63x	4.47x	3.64x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	3.19x	1.1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.84x	5.72x	4.88x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.8x	5.78x	4.87x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	11.8x	9.78x	7.86x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	19x	16.6x	14x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-2,051x	156x	55.3x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.05%	0.64%	1.81%
Dividend per Share ²	-	-	-	2	2.1	2.204	2.355	2.481
Rate of return	-	-	-	0.34%	0.32%	0.32%	0.35%	0.36%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.92	34.93	40.47
Distribution rate	-	-	-	8.38%	8.94%	6.7%	6.74%	6.13%
Net sales ¹	1,17,929	1,16,609	1,34,902	1,64,501	2,00,966	2,52,868	3,02,284	3,54,740
EBITDA ¹	63,884	49,622	71,956	1,01,568	1,22,319	1,45,278	1,78,596	2,19,723
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,361	1,04,987	1,23,276
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,529	90,001	1,04,760
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-9,570	17,793	-1,813
Reference price ²	336.35	120.34	353.96	585.51	660.09	681.31	681.31	681.31
Nbr of stocks (in thousands)	27,81,760	26,22,197	25,71,256	25,24,489	25,20,528	25,38,423	-	-
Announcement Date	02/02/22	01/02/23	01/02/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	40.81x	11.06x	25.32x	-.--%	3.91TCr
MATCH GROUP, INC.	14.45x	3.37x	8.85x	2.07%	894.34Cr
WEIBO CORPORATION	6.63x	0.64x	2.47x	7.27%	188.19Cr
NEWBORN TOWN INC.	9.03x	0.83x	5.43x	-.--%	159.59Cr
NEXTDOOR HOLDINGS, INC.	-35.71x	2.45x	29.1x	-.--%	95Cr
BUMBLE INC.	2.83x	0.73x	2.2x	-.--%	38Cr
TECHTARGET, INC.	-3.16x	-	-	-	27Cr
Average	4.98x	3.18x	12.23x	1.56%	759.35Cr
Weighted average by Cap.	32.34x	8.85x	21.03x	0.61%