Fitch Ratings has assigned expected ratings and Rating Outlooks to the notes of Mercedes-Benz Auto Lease Trust 2024-A (MBALT 2024-A).

RATING ACTIONS

Entity / Debt

Rating

Mercedes-Benz Auto Lease Trust 2024-A

A-1

LT

NR(EXP)sf

Expected Rating

A-2A

LT

AAA(EXP)sf

Expected Rating

A-2B

LT

AAA(EXP)sf

Expected Rating

A-3

LT

AAA(EXP)sf

Expected Rating

A-4

LT

AAA(EXP)sf

Expected Rating

Page

of 1

VIEW ADDITIONAL RATING DETAILS

KEY RATING DRIVERS

Collateral and Concentration Risks - Strong Credit Quality: MBALT 2024-A is a prime portfolio with a weighted average (WA) FICO score of 787, up from 780 in 2023-A (NR). The pool has a WA original term of 42 months, with seasoning of 10 months. The top five models represent 63.5% of the pool, which is more diversified compared to 2023-A (70.3%). The undiscounted base residual value (RV) as a percentage of securitization value (SV) totals 61.3% down from 63.1% in 2023-A the lowest for the platform to date.

Lease-End Residual Value Risk - Concentration Risk: 2024-A has a RV maturity distribution which is more mid and back-weighted compared to recent transactions, with 72.3% and 25.9% of base RV of the leases scheduled to mature after 24 month and 36 months from closing, respectively. No more than 7.1% of base RV is expected to come due in any month, up from 5.5% in 2023-A. To account for strong RV performance and recent strength of the wholesale vehicle market (WVM), Fitch used the 18-month average residual disposition losses in deriving its 'BBsf' rating case RV proxy.

Forward-Looking Approach to Loss Proxy - Increasing Credit Losses; Strong RV Gains: Mercedes-Benz Financial Services' (MBFS) credit and residual performance has been strong in recent years, despite some recent softening in credit losses in 2023. The economic environment, state of the mobility and auto industries, and the WVM, can have a material effect on ratings. Fitch took these risks into consideration, along with future expectations and the effects on a transaction, in deriving the net loss expectation for MBALT 2024-A. Fitch's forward-looking rating case credit loss proxy is 0.80% of the SV, consistent with 2021-B. The 'BBsf' rating case RV loss proxy is 9.00%, also consistent with 2021-B.

Payment Structure - Adequate Credit Enhancement: Initial hard credit enhancement (CE) for 2024-A class A notes will be 12.50% of the aggregate initial SV, consistent with 2023-A (NR) and 2021-B though the lowest among all other prior transactions. Initial hard CE comprises non-declining overcollateralization (OC; 12.25%) and a non-declining reserve account (0.25%). Initial excess spread is expected to be 4.90%. Loss coverage is adequate to support Fitch's 'AAAsf' stressed assumptions.

Operational and Servicing Risks - Adequate Originator/Underwriter/Servicer: Fitch rates Mercedes-Benz Group AG, the parent of MBFS, 'A'/'F1+'/Stable. Fitch deems MBFS an adequate originator, underwriter and servicer, as evidenced by historical performance of its managed portfolio and securitizations.

Fitch's base case loss expectation, which does not include a margin of safety and is not used in Fitch's quantitative analysis to assign ratings, is 0.60% based on Fitch's 'Global Economic Outlook - March 2024,' and historical securitization performance.

Fitch's base case RV loss expectation, which does not include a margin of safety and is not used in Fitch's quantitative analysis to assign ratings, is near 0% based on Fitch's 'Global Economic Outlook - March 2024,' historical securitization performance and Fitch's expectations for wholesale vehicle values over the life of the transaction.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative Rating Action/Downgrade

Unanticipated decreases in the value of returned vehicles and/or increases in the frequency of defaults and loss severity on defaulted receivables could produce loss levels higher than the rating case and would likely result in declines of CE and loss coverage levels available to the notes. Hence, Fitch conducts sensitivity analysis by increasing a transaction's initial rating case RV and credit loss assumptions and examining the rating implications on all classes of issued notes. The increases to the rating case losses are applied such that they represent moderate and severe stresses and are intended to provide an indication of the rating sensitivity of notes to unexpected deterioration of a trust's performance.

During the sensitivity analysis, Fitch examines a transaction structure through cash flow modeling to test the ability to cover stressed credit and RV losses. Fitch calculates loss coverage levels for each rating category by first applying credit defaults to the pool, then increases residual realization haircuts until the first dollar of note principal is lost.

As rating case credit or RV losses are increased, the modeled loss coverage supported under the CE structure may fall below the target level for each rating category and could potentially be subject to a negative rating action absent any mitigating factors. The rating sensitivity for each rated class of notes is outlined in the text below, with corresponding passing ratings displayed in the table above.

The first rating sensitivity scenario is to increase the rating case credit loss assumptions by a moderate and severe stress. As illustrated in the table above, under a moderate stress scenario of 1.5x the rating case credit loss, the decrease in targeted loss coverage would not likely result in a downgrade of the class A notes.

The resilience is partially due to the strength of the structure of the CE, as well as the tradeoff that occurs when credit defaults are increased. As credit defaults are increased, less of the collateral is subject to residual stresses upon lease end. Under the more severe credit loss stress of 2.5x the rating case credit losses, changes in target coverage would not likely result in a downgrade of the class A notes.

Comparatively, rating stability is more sensitive to fluctuations in RV losses than credit losses in auto lease ABS transactions. A moderate stress to the RV loss estimate, an increase in the rating case to 25%, would likely result in a downgrade of one rating category for class A notes. Under the severe RV loss stress, an increase in the rating case to 30% would likely result in a downgrade of approximately two rating categories for class A notes.

Fitch also conducted a rating sensitivity to increased residual lag (time to sell vehicles at auction) to examine the impact of an increased lag between lease return and the receipt of residual proceeds. This stress consisted of increasing the residual lag time to four months from two months in the primary stress scenario. In this sensitivity scenario, the notes saw a nominal decrease in loss coverage; however, it is unlikely that loss coverage would decrease enough to warrant a downgrade to any of the notes.

Factors that Could, Individually or Collectively, Lead to Positive Rating Action/Upgrade

Due to all classes of notes are rated 'AAAsf', up stresses were not considered. However, if RV losses are 20% less than the 'BB' RV loss proxy, the expected ratings would be maintained for class A notes with higher cushion levels.

USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10

Fitch was provided with third-party due diligence information from KPMG LLP. The third-party due diligence information was provided on Form ABS Due Diligence-15E and focused on a comparison and re-computation of certain characteristics with respect to 100 sample leases. Fitch considered this information in its analysis, and the findings did not affect its analysis. A copy of the ABS Due Diligence Form-15E received by Fitch in connection with this transaction may be obtained through the link contained on the bottom of the related rating action commentary.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF RATING

The principal sources of information used in the analysis are described in the Applicable Criteria.

REPRESENTATIONS, WARRANTIES AND ENFORCEMENT MECHANISMS

A description of the transaction's representations, warranties and enforcement mechanisms (RW&Es) that are disclosed in the offering document and which relate to the underlying asset pool is available by clicking the link to the Appendix. The appendix also contains a comparison of these RW&Es to those Fitch considers typical for the asset class as detailed in the Special Report titled 'Representations, Warranties and Enforcement Mechanisms in Global Structured Finance Transactions'.

ESG Considerations

The concentration of electric vehicles (EVs) and plug-in HEVs (PHEVs) of 9.8% and 3.1%, respectively, of the pool did not have an impact on Fitch's ratings analysis or conclusion on this transaction; therefore, it has no impact on Fitch's ESG RS.

The 2024-A transaction, along with all auto and fleet lease transactions, has an ESG Relevance Score (RS) for Labor Relations and Practices of '3' (low impact on credit), which is higher than the baseline RS of '2' (no impact) for the general North American auto sector. The difference in RS for this ESG factor was driven by the presence of a titling trust structure, which gives rise to superior liens on vehicles from the Pension Benefit Guaranty Corp. (PBGC). In the event of PBGC's bankruptcy, the originator can look to the vehicles and leases to fund its pension obligations. However, after evaluating the presence of pension plans of the originator, Fitch believes the risk is not material to the trust. The ESG factor is actively mitigated, resulting in no impact on the transaction.

The highest level of ESG credit relevance is a score of '3', unless otherwise disclosed in this section. A score of '3' means ESG issues are credit-neutral or have only a minimal credit impact on the entity, either due to their nature or the way in which they are being managed by the entity. Fitch's ESG Relevance Scores are not inputs in the rating process; they are an observation on the relevance and materiality of ESG factors in the rating decision. For more information on Fitch's ESG Relevance Scores, visit https://www.fitchratings.com/topics/esg/products#esg-relevance-scores.

Additional information is available on www.fitchratings.com

(C) 2024 Electronic News Publishing, source ENP Newswire