Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.65 GBX | +3.12% | +3.12% | -37.74% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 48.58 | 25.72 | 5.715 | 5.144 | 3.527 | 5.879 | 5.879 |
Enterprise Value (EV) 1 | 69.36 | 25.72 | 40.62 | 41.33 | 3.527 | 5.879 | 37.28 |
P/E ratio | -4.25 x | -4.5 x | - | - | - | - | -16.5 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | 7.67 x | 2.86 x | 0.72 x | 1.09 x | 0.49 x |
EV / Revenue | - | - | 7.67 x | 2.86 x | 0.72 x | 1.09 x | 0.49 x |
EV / EBITDA | -15.1 x | - | -2.31 x | -1.37 x | -10.9 x | -29.4 x | 1.22 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 19,050 | 19,050 | 19,050 | 19,050 | 41,500 | 3,56,313 | 3,56,313 |
Reference price 2 | 2.550 | 1.350 | 0.3000 | 0.2700 | 0.0850 | 0.0165 | 0.0165 |
Announcement Date | 11/06/19 | 28/09/20 | 07/10/21 | 30/06/22 | 29/06/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | 0.745 | 1.801 | 4.872 | 5.4 | 12 |
EBITDA 1 | -3.225 | - | -2.47 | -3.747 | -0.324 | -0.2 | 4.8 |
EBIT 1 | -3.296 | - | -4.247 | -6.879 | -6.555 | -4.9 | 1 |
Operating Margin | - | - | -570.07% | -381.95% | -134.54% | -90.74% | 8.33% |
Earnings before Tax (EBT) | - | - | - | - | -12.06 | - | -3.8 |
Net income | - | -4.973 | - | - | -9.621 | - | -3.8 |
Net margin | - | - | - | - | -197.48% | - | -31.67% |
EPS | -0.6000 | -0.3000 | - | - | - | - | -0.001000 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 11/06/19 | 28/09/20 | 07/10/21 | 30/06/22 | 29/06/23 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net Debt | 20.8 | - | 34.9 | 36.2 | - | - | 31.4 |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -6.442 x | - | -14.13 x | -9.657 x | - | - | 6.542 x |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | -4.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | 8.42 | - | 8.39 | 2.11 | 1.43 | - | - |
Capex / Sales | - | - | 1,126.17% | 116.99% | 29.25% | - | - |
Announcement Date | 11/06/19 | 28/09/20 | 07/10/21 | 30/06/22 | 29/06/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-37.74% | 72.24L | |
+30.39% | 3.48TCr | |
+14.49% | 1.79TCr | |
0.00% | 1.35TCr | |
+13.44% | 785.45Cr | |
-14.11% | 750.77Cr | |
+33.57% | 695.89Cr | |
+30.41% | 634.09Cr | |
+9.77% | 629.5Cr | |
+8.64% | 425.86Cr |
- Stock Market
- Equities
- SPL Stock
- Financials Mercantile Ports & Logistics Limited