End-of-day quote
Taipei Exchange
03:30:00 17/06/2024 am IST
|
5-day change
|
1st Jan Change
|
9.5
TWD
|
-3.06%
|
|
+15.85%
|
-17.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
236
|
230.3
|
210.8
|
234.7
|
275.9
|
252.9
|
Enterprise Value (EV)
1 |
178.8
|
244.3
|
134.5
|
172.3
|
160.1
|
226
|
P/E ratio
|
-3.9
x
|
-3.51
x
|
654
x
|
-26.5
x
|
-23.4
x
|
-6.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.71
x
|
1.63
x
|
2.66
x
|
1.27
x
|
1.36
x
|
1.46
x
|
EV / Revenue
|
1.3
x
|
1.73
x
|
1.7
x
|
0.93
x
|
0.79
x
|
1.3
x
|
EV / EBITDA
|
-4.3
x
|
-6.46
x
|
-38.4
x
|
143
x
|
-37.6
x
|
-9.07
x
|
EV / FCF
|
-5.02
x
|
-12
x
|
2.98
x
|
-22.4
x
|
5.52
x
|
-3.35
x
|
FCF Yield
|
-19.9%
|
-8.36%
|
33.6%
|
-4.46%
|
18.1%
|
-29.8%
|
Price to Book
|
2.41
x
|
8.51
x
|
2.99
x
|
3.75
x
|
1.71
x
|
2.08
x
|
Nbr of stocks (in thousands)
|
11,400
|
11,400
|
14,950
|
14,950
|
21,893
|
21,893
|
Reference price
2 |
20.70
|
20.20
|
14.10
|
15.70
|
12.60
|
11.55
|
Announcement Date
|
14/06/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
138
|
141.4
|
79.1
|
185.3
|
202.8
|
173.4
|
EBITDA
1 |
-41.61
|
-37.84
|
-3.501
|
1.201
|
-4.253
|
-24.91
|
EBIT
1 |
-64.29
|
-52.11
|
-6.261
|
-6.422
|
-14.04
|
-31.96
|
Operating Margin
|
-46.59%
|
-36.86%
|
-7.92%
|
-3.47%
|
-6.92%
|
-18.43%
|
Earnings before Tax (EBT)
1 |
-58.45
|
-65.75
|
-0.94
|
-6.982
|
-8.067
|
-39.95
|
Net income
1 |
-60.51
|
-65.32
|
0.256
|
-8.868
|
-11.76
|
-39.95
|
Net margin
|
-43.86%
|
-46.21%
|
0.32%
|
-4.79%
|
-5.8%
|
-23.04%
|
EPS
2 |
-5.308
|
-5.750
|
0.0216
|
-0.5932
|
-0.5373
|
-1.825
|
Free Cash Flow
1 |
-35.6
|
-20.42
|
45.17
|
-7.68
|
28.98
|
-67.4
|
FCF margin
|
-25.8%
|
-14.45%
|
57.1%
|
-4.14%
|
14.29%
|
-38.87%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
17,643.99%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/06/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
14
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
57.1
|
-
|
76.3
|
62.5
|
116
|
26.8
|
Leverage (Debt/EBITDA)
|
-
|
-0.3709
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-35.6
|
-20.4
|
45.2
|
-7.68
|
29
|
-67.4
|
ROE (net income / shareholders' equity)
|
-42.7%
|
-91.3%
|
-0.95%
|
-5.61%
|
-7.79%
|
-28.2%
|
ROA (Net income/ Total Assets)
|
-21.7%
|
-24.8%
|
-1.89%
|
-1.39%
|
-3.32%
|
-8.72%
|
Assets
1 |
279
|
263.8
|
-13.52
|
639.7
|
354.8
|
458.1
|
Book Value Per Share
2 |
8.600
|
2.370
|
4.720
|
4.190
|
7.360
|
5.560
|
Cash Flow per Share
2 |
5.810
|
3.010
|
7.890
|
7.590
|
5.490
|
2.800
|
Capex
1 |
0.76
|
1.83
|
0.24
|
1.17
|
2.36
|
5.09
|
Capex / Sales
|
0.55%
|
1.3%
|
0.3%
|
0.63%
|
1.16%
|
2.93%
|
Announcement Date
|
14/06/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.75% | 64.21L | | -3.56% | 5.96TCr | | +15.41% | 1.54TCr | | +41.79% | 893.1Cr | | -10.00% | 568.25Cr | | -26.32% | 420.16Cr | | -30.04% | 365.87Cr | | -9.78% | 342.89Cr | | -3.61% | 332.17Cr | | -5.85% | 308.41Cr |
Internet Gaming
|