End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2,355
KRW
|
+1.73%
|
|
-1.26%
|
-5.42%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
53,014
|
70,627
|
90,066
|
99,337
|
58,388
|
54,967
|
Enterprise Value (EV)
1 |
26,199
|
51,393
|
59,464
|
47,132
|
19,714
|
14,648
|
P/E ratio
|
44.9
x
|
167
x
|
18.3
x
|
15
x
|
27.6
x
|
-17.2
x
|
Yield
|
2.11%
|
1.54%
|
2.45%
|
3.33%
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
0.88
x
|
1.09
x
|
1.25
x
|
0.91
x
|
1.53
x
|
EV / Revenue
|
0.35
x
|
0.64
x
|
0.72
x
|
0.59
x
|
0.31
x
|
0.41
x
|
EV / EBITDA
|
4.65
x
|
4.42
x
|
3.05
x
|
2.58
x
|
1.76
x
|
7.43
x
|
EV / FCF
|
3.06
x
|
5.4
x
|
5.32
x
|
2.95
x
|
-2.02
x
|
-10.9
x
|
FCF Yield
|
32.7%
|
18.5%
|
18.8%
|
33.9%
|
-49.6%
|
-9.2%
|
Price to Book
|
0.86
x
|
1.23
x
|
1.45
x
|
1.49
x
|
0.89
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
22,369
|
21,765
|
22,075
|
22,075
|
22,075
|
22,075
|
Reference price
2 |
2,370
|
3,245
|
4,080
|
4,500
|
2,645
|
2,490
|
Announcement Date
|
14/03/19
|
19/03/20
|
18/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
75,328
|
80,374
|
82,440
|
79,435
|
64,468
|
36,041
|
EBITDA
1 |
5,634
|
11,631
|
19,514
|
18,263
|
11,190
|
1,970
|
EBIT
1 |
827.3
|
-890.6
|
7,345
|
6,487
|
1,918
|
-3,939
|
Operating Margin
|
1.1%
|
-1.11%
|
8.91%
|
8.17%
|
2.97%
|
-10.93%
|
Earnings before Tax (EBT)
1 |
2,085
|
2,607
|
7,268
|
7,935
|
2,641
|
-3,177
|
Net income
1 |
1,110
|
413.2
|
4,897
|
6,650
|
2,113
|
-3,197
|
Net margin
|
1.47%
|
0.51%
|
5.94%
|
8.37%
|
3.28%
|
-8.87%
|
EPS
2 |
52.75
|
19.46
|
223.0
|
300.0
|
95.71
|
-145.0
|
Free Cash Flow
1 |
8,571
|
9,525
|
11,183
|
15,966
|
-9,778
|
-1,348
|
FCF margin
|
11.38%
|
11.85%
|
13.57%
|
20.1%
|
-15.17%
|
-3.74%
|
FCF Conversion (EBITDA)
|
152.13%
|
81.89%
|
57.31%
|
87.42%
|
-
|
-
|
FCF Conversion (Net income)
|
772.45%
|
2,304.86%
|
228.34%
|
240.07%
|
-
|
-
|
Dividend per Share
2 |
50.00
|
50.00
|
100.0
|
150.0
|
-
|
-
|
Announcement Date
|
14/03/19
|
19/03/20
|
18/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
26,814
|
19,235
|
30,602
|
52,205
|
38,674
|
40,319
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8,571
|
9,525
|
11,183
|
15,966
|
-9,778
|
-1,348
|
ROE (net income / shareholders' equity)
|
1.97%
|
1.41%
|
8.2%
|
10.4%
|
3.19%
|
-5%
|
ROA (Net income/ Total Assets)
|
0.54%
|
-0.53%
|
4.15%
|
3.56%
|
1.15%
|
-2.76%
|
Assets
1 |
2,07,091
|
-77,575
|
1,18,125
|
1,86,759
|
1,83,433
|
1,15,756
|
Book Value Per Share
2 |
2,760
|
2,635
|
2,804
|
3,017
|
2,978
|
2,820
|
Cash Flow per Share
2 |
1,227
|
984.0
|
1,587
|
1,408
|
1,474
|
1,356
|
Capex
1 |
2,196
|
1,497
|
2,164
|
2,131
|
1,513
|
2,483
|
Capex / Sales
|
2.92%
|
1.86%
|
2.62%
|
2.68%
|
2.35%
|
6.89%
|
Announcement Date
|
14/03/19
|
19/03/20
|
18/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.42% | 3.84Cr | | +13.36% | 1.44TCr | | +0.48% | 837.7Cr | | +9.61% | 424.37Cr | | +20.28% | 304.69Cr | | +29.78% | 289.88Cr | | +20.17% | 252.76Cr | | +14.03% | 248.2Cr | | +118.37% | 200.63Cr | | -0.58% | 161.39Cr |
Miscellaneous Educational Service Providers
|