Stock 7167 MEBUKI FINANCIAL GROUP,INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mebuki Financial Group,Inc.

Equities

7167

JP3117700009

Banks

Delayed Japan Exchange
Other stock markets
 09:49:20 08/05/2024 am IST 		5-day change 1st Jan Change
547.5 JPY +0.72% Intraday chart for Mebuki Financial Group,Inc. -0.67% +27.63%
07/02 Mebuki Financial Group,Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI
30/01 Mebuki Financial Group to Cancel 72 Million Treasury Shares MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,31,983 2,55,048 3,02,739 2,76,419 3,44,877 5,52,408 - -
Enterprise Value (EV) 1 3,31,983 2,55,048 3,02,739 2,76,419 3,44,877 5,52,408 5,52,408 5,52,408
P/E ratio 7.17 x 7.06 x 8.3 x 6.57 x 10.8 x 13.8 x 10.1 x 9.17 x
Yield 3.89% 5% 4.21% 4.3% 3.4% 2.21% 3% 3.43%
Capitalization / Revenue 1.15 x 0.9 x 1.1 x 1.03 x 1.05 x 1.63 x 1.49 x 1.47 x
EV / Revenue 1.15 x 0.9 x 1.1 x 1.03 x 1.05 x 1.63 x 1.49 x 1.47 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.36 x 0.29 x 0.3 x 0.29 x 0.38 x 0.59 x 0.56 x 0.53 x
Nbr of stocks (in thousands) 11,73,084 11,59,310 11,59,921 10,79,762 10,64,434 10,16,204 - -
Reference price 2 283.0 220.0 261.0 256.0 324.0 543.6 543.6 543.6
Announcement Date 13/05/19 13/05/20 12/05/21 13/05/22 12/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,88,139 2,82,737 2,74,726 2,68,090 3,29,457 3,38,000 3,70,000 3,76,000
EBITDA - - - - - - - -
EBIT 1 69,917 72,907 72,877 - 11,332 44,350 78,950 92,800
Operating Margin 24.27% 25.79% 26.53% - 3.44% 13.12% 21.34% 24.68%
Earnings before Tax (EBT) 1 66,418 51,573 52,199 60,754 45,955 57,600 74,600 79,100
Net income 1 46,338 36,370 36,478 42,958 32,176 40,400 53,900 58,767
Net margin 16.08% 12.86% 13.28% 16.02% 9.77% 11.95% 14.57% 15.63%
EPS 2 39.47 31.14 31.45 38.96 29.90 39.46 53.66 59.30
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 11.00 11.00 11.00 11.00 11.00 12.00 16.33 18.67
Announcement Date 13/05/19 13/05/20 12/05/21 13/05/22 12/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 S1 2024 Q3 2024 S2
Net sales 1 1,49,288 1,33,399 1,34,012 67,289 81,355 1,69,854 77,411 - 79,190 1,54,596 78,353 -
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) 1 31,855 30,944 34,979 19,552 21,849 38,557 6,874 7,398 22,158 33,512 12,633 -
Net income 1 22,559 21,619 24,705 13,757 15,356 26,941 4,867 5,235 15,602 23,530 8,832 16,470
Net margin 15.11% 16.21% 18.43% 20.44% 18.88% 15.86% 6.29% - 19.7% 15.22% 11.27% -
EPS 2 19.22 18.64 22.15 12.53 14.22 24.94 4.530 - 14.65 22.25 8.600 -
Dividend per Share 5.500 5.500 5.500 - - 5.500 - - - 6.000 - -
Announcement Date 11/11/19 09/11/20 12/11/21 04/02/22 04/08/22 11/11/22 06/02/23 12/05/23 04/08/23 10/11/23 07/02/24 -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.1% 4% 3.8% 4.3% 3.4% 4.39% 5.66% 5.93%
ROA (Net income/ Total Assets) 0.41% 0.3% 0.27% 0.28% 0.2% 0.19% 0.22% 0.22%
Assets 1 1,13,76,593 1,20,29,105 1,36,99,114 1,55,20,069 1,57,02,504 2,08,78,553 2,46,68,192 2,62,93,811
Book Value Per Share 2 784.0 761.0 861.0 888.0 850.0 916.0 966.0 1,019
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 13/05/19 13/05/20 12/05/21 13/05/22 12/05/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mebuki Financial Group,Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
543.6 JPY
Average target price
517.5 JPY
Spread / Average Target
-4.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
MEBUKI FINANCIAL GROUP,INC. Stock Mebuki Financial Group,Inc.
+27.63% 3.58B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+18.27% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+3.19% 74.5B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+12.42% 57.18B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+18.85% 49.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.76% 48.42B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+25.82% 45.74B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+8.39% 36.52B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.79% 35.32B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 7167 Stock
  4. Financials Mebuki Financial Group,Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW