Valuation Maxscend Microelectronics Company Limited

Stocks

End-of-day quote Shenzhen S.E. 06/11/2026			5-day change	1st Jan Change
52.33 ^CNY	-3.95%		+4.45%	-35.78%

29/10	Maxscend Microelectronics Company Limited Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
29/10	Maxscend Microelectronics Company Limited announces an Equity Buyback for CNY 100 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,09,008	61,009	75,268	47,947	43,587	30,089	-	-
Change	-	-44.03%	23.37%	-36.3%	-9.09%	-30.97%	-	-
Enterprise Value (EV) ¹	1,06,349	59,736	74,269	49,075	45,257	28,342	28,186	27,600
Change	-	-43.83%	24.33%	-33.92%	-7.78%	-37.38%	-0.55%	-2.08%
P/E	50.8x	57.1x	64.6x	119x	-163x	-39.6x	83.9x	66.2x
PBR	14.3x	7.03x	7.64x	4.7x	4.42x	3.24x	2.6x	2.51x
PEG	-	-1.1x	7.23x	-1.8x	1x	-0x	-1x	2.5x
Capitalization / Revenue	23.5x	16.6x	17.2x	10.7x	11.7x	7.58x	5.65x	5.08x
EV / Revenue	22.9x	16.2x	17x	10.9x	12.1x	7.14x	5.29x	4.66x
EV / EBITDA	46.8x	50x	53.2x	51.6x	104x	122x	28x	18.4x
EV / EBIT	47.8x	54.5x	62.4x	135x	-128x	-61.1x	177x	35.4x
EV / FCF	-62.2x	-77.7x	-641x	-28.4x	-66.7x	31.8x	42.4x	27.2x
FCF Yield	-1.61%	-1.29%	-0.16%	-3.52%	-1.5%	3.15%	2.36%	3.68%
Dividend per Share ²	0.4375	0.17	0.224	0.102	-	-	0.1132	-
Rate of return	0.21%	0.15%	0.16%	0.11%	-	-	0.22%	-
EPS ²	4.017	2.003	2.182	0.7517	-0.5012	-1.32	0.6238	0.7903
Distribution rate	10.9%	8.49%	10.3%	13.6%	-	-	18.2%	-
Net sales ¹	4,636	3,677	4,378	4,487	3,726	3,971	5,326	5,922
EBITDA ¹	2,271	1,195	1,397	951.9	433.7	232.3	1,007	1,496
EBIT ¹	2,225	1,096	1,189	364.1	-353.5	-463.7	159.2	780.7
Net income ¹	2,139	1,069	1,165	401.8	-268	-750	427.8	440.7
Net Debt ¹	-2,659	-1,272	-999.2	1,127	1,670	-1,747	-1,903	-2,490
Reference price ²	204.25	114.30	141.00	89.70	81.48	52.33	52.33	52.33
Nbr of stocks (in thousands)	5,33,697	5,33,758	5,33,815	5,34,529	5,34,943	5,74,987	-	-
Announcement Date	22/02/22	24/02/23	27/02/24	21/02/25	06/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAXSCEND MICROELECTRONICS COMPANY LIMITED	-39.64x	7.14x	122.03x	-.--%	450.55Cr
NVIDIA CORPORATION	18.67x	10.61x	15.99x	0.41%	4,50700Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	19.33x	9.42x	12.72x	1.27%	1,68900Cr
BROADCOM INC.	31.71x	13.46x	19.77x	0.88%	1,40200Cr
MICRON TECHNOLOGY, INC.	3.97x	2.32x	2.6x	0.09%	78TCr
AMD (ADVANCED MICRO DEVICES)	72.94x	13.92x	51x	-.--%	74TCr
SK HYNIX INC.	3.09x	1.88x	2.26x	2.6%	61TCr
INTEL CORPORATION	-27.35x	5.29x	14.91x	-.--%	30TCr
TEXAS INSTRUMENTS INCORPORATED	30.63x	11.51x	20.95x	2.08%	25TCr
Average	12.59x	8.39x	29.14x	0.81%	1,14200Cr
Weighted average by Cap.	21.34x	9.76x	16.79x	0.72%