Financials Max Sight Group Holdings Limited

Equities

8483

KYG6053A1031

Business Support Services

Market Closed - Hong Kong S.E. 01:38:17 17/05/2024 pm IST 5-day change 1st Jan Change
0.087 HKD -1.14% Intraday chart for Max Sight Group Holdings Limited +27.94% +6.10%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 80.8 81.6 82.4 103.2 52 65.6
Enterprise Value (EV) 1 33.51 41.43 50.89 94.33 55.93 67.46
P/E ratio 43.6 x -16.5 x -18.4 x -13.9 x -4.51 x 8.57 x
Yield - 4.9% 4.85% - - 4.57%
Capitalization / Revenue 1.48 x 1.38 x 4.12 x 4.93 x 1.66 x 0.82 x
EV / Revenue 0.61 x 0.7 x 2.55 x 4.5 x 1.79 x 0.84 x
EV / EBITDA 2.86 x 3.75 x -4.66 x -11.3 x -5.7 x 6.37 x
EV / FCF -2.92 x 2.2 x 381 x -34 x -8.58 x 4.82 x
FCF Yield -34.2% 45.6% 0.26% -2.94% -11.7% 20.8%
Price to Book 1.34 x 1.59 x 1.94 x 2.97 x 2.18 x 2.29 x
Nbr of stocks (in thousands) 8,00,000 8,00,000 8,00,000 8,00,000 8,00,000 8,00,000
Reference price 2 0.1010 0.1020 0.1030 0.1290 0.0650 0.0820
Announcement Date 27/03/19 26/03/20 24/03/21 23/03/22 22/03/23 27/03/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 54.73 59.31 19.98 20.95 31.25 80.22
EBITDA 1 11.73 11.04 -10.91 -8.345 -9.808 10.59
EBIT 1 10.24 8.537 -11.36 -8.833 -11.44 8.947
Operating Margin 18.71% 14.39% -56.87% -42.16% -36.61% 11.15%
Earnings before Tax (EBT) 1 3.283 -3.42 -4.433 -7.529 -12.5 8.431
Net income 1 1.78 -4.946 -4.478 -7.408 -11.52 7.658
Net margin 3.25% -8.34% -22.41% -35.36% -36.85% 9.55%
EPS 2 0.002317 -0.006182 -0.005597 -0.009260 -0.0144 0.009572
Free Cash Flow 1 -11.46 18.87 0.1336 -2.777 -6.516 14.01
FCF margin -20.93% 31.82% 0.67% -13.25% -20.85% 17.46%
FCF Conversion (EBITDA) - 171.02% - - - 132.25%
FCF Conversion (Net income) - - - - - 182.91%
Dividend per Share - 0.005000 0.005000 - - 0.003750
Announcement Date 27/03/19 26/03/20 24/03/21 23/03/22 22/03/23 27/03/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 3.93 1.86
Net Cash position 1 47.3 40.2 31.5 8.87 - -
Leverage (Debt/EBITDA) - - - - -0.4009 x 0.1752 x
Free Cash Flow 1 -11.5 18.9 0.13 -2.78 -6.52 14
ROE (net income / shareholders' equity) 5.2% -8.87% -9.56% -19.9% -43.3% 31.7%
ROA (Net income/ Total Assets) 14.5% 7.96% -11.3% -9.56% -13.4% 11%
Assets 1 12.31 -62.11 39.76 77.52 85.84 69.32
Book Value Per Share 2 0.0800 0.0600 0.0500 0.0400 0.0300 0.0400
Cash Flow per Share 2 0.0600 0.0700 0.0500 0.0400 0.0200 0.0300
Capex 1 7.53 0.12 0.75 3.48 1.71 0.57
Capex / Sales 13.77% 0.2% 3.74% 16.59% 5.46% 0.71%
Announcement Date 27/03/19 26/03/20 24/03/21 23/03/22 22/03/23 27/03/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8483 Stock
  4. Financials Max Sight Group Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW