|
Market Closed -
NYSE
02:30:03 11/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 207.00 USD | -0.37% |
|
-6.35% | +67.54% |
| 05/11 | Matson, Inc., Q3 2026 Earnings Call, Nov 04, 2026 | |
| 05/11 | Earnings Flash (MATX) Matson Posts Q3 EPS $6.96, vs. FactSet Est of $6.27 | MT |
Company Valuation: Matson, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 6,158 | - | - |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 59.84% | - | - |
| Enterprise Value (EV) 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 6,532 | 6,065 | 5,706 |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 69.55% | -7.15% | -5.91% |
| P/E | 4.19x | 2.31x | 13.2x | 9.68x | 8.95x | 10.9x | 11.4x | 11.1x |
| PBR | - | - | - | - | - | 2.07x | 1.85x | 1.66x |
| PEG | - | 0.1x | -0.2x | 0.1x | -10.39x | 0.3x | -3x | 3.89x |
| Capitalization / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.59x | 1.61x | 1.58x |
| EV / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.69x | 1.58x | 1.46x |
| EV / EBITDA | 2.78x | 1.6x | 7.41x | 6.06x | 5.47x | 6.9x | 6.85x | 6.39x |
| EV / EBIT | 3.16x | 1.8x | 11.2x | 8.12x | 7.71x | 9.39x | 9.3x | 8.74x |
| EV / FCF | 5.72x | 2.29x | 14.6x | 9.78x | - | 63.4x | 14.7x | 11x |
| FCF Yield | 17.5% | 43.6% | 6.85% | 10.2% | - | 1.58% | 6.81% | 9.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.47 | 27.07 | 8.32 | 13.93 | 13.81 | 18.98 | 18.26 | 18.78 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,925 | 4,343 | 3,095 | 3,422 | 3,344 | 3,874 | 3,829 | 3,903 |
| EBITDA 1 | 1,350 | 1,526 | 516.7 | 738.9 | 704.7 | 946.9 | 884.8 | 893.4 |
| EBIT 1 | 1,188 | 1,354 | 342.8 | 551.3 | 499.8 | 695.7 | 652.4 | 652.6 |
| Net income 1 | 927.4 | 1,064 | 297.1 | 476.4 | 444.8 | 573.8 | 541.6 | 535.7 |
| Net Debt 1 | - | - | - | - | - | 374 | -92.88 | -451 |
| Reference price 2 | 90.03 | 62.51 | 109.60 | 134.84 | 123.55 | 207.77 | 207.77 | 207.77 |
| Nbr of stocks (in thousands) | 41,632 | 38,981 | 34,935 | 33,210 | 31,180 | 29,636 | - | - |
| Announcement Date | 17/02/22 | 21/02/23 | 20/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.94x | 1.69x | 6.9x | - | 615.75Cr | |
| 5.85x | 0.63x | 2.82x | 6.82% | 4.6TCr | |
| 5.62x | 0.6x | 2.21x | 9.2% | 3.81TCr | |
| 21.25x | 1.24x | 6.62x | 1.98% | 2.5TCr | |
| 5.49x | 2.87x | 4.89x | 5.5% | 2TCr | |
| 9.69x | 1.34x | 9.76x | 4.54% | 1.67TCr | |
| 5.67x | 1.1x | 3.13x | 8.26% | 1.62TCr | |
| 11.07x | 3.83x | 9.19x | 8.1% | 1.56TCr | |
| 8.55x | 0.79x | 3.18x | 3.41% | 1.45TCr | |
| 6.98x | 1.87x | 13.15x | 3.19% | 1.4TCr | |
| Average | 9.11x | 1.59x | 6.19x | 5.67% | 2TCr | |
| Weighted average by Cap. | 8.67x | 1.36x | 5.22x | 6.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MATX Stock
- Valuation Matson, Inc.
Select your edition
All financial news and data tailored to specific country editions
