Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 28/11/24 26/11/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.99Cr
14.5x1.6x7.24x3.86% 2.95TCr
10.23x1.13x6.32x3.89% 2.42TCr
12.28x5.38x9.4x6.86% 1.07TCr
16.35x1.31x4.12x2.89% 593.06Cr
-59.69x1.9x7.99x0% 566.32Cr
43.33x0.72x4.29x3.93% 559.5Cr
15.76x0.54x5.36x1.53% 423.35Cr
34.94x4.55x12.38x-.--% 339.92Cr
Average 10.96x 2.14x 7.14x 2.87% 991.3Cr
Weighted average by Cap. 11.13x 1.93x 7.01x 3.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.