Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 28/11/24 26/11/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.91Cr
12.29x1.34x6.07x4.55% 2.45TCr
8.75x1.03x5.46x4.47% 2.22TCr
12.24x5.4x9.8x7.17% 1.1TCr
15.88x1.21x4.11x3.16% 526.13Cr
16.35x0.57x5.56x1.47% 434.31Cr
8.48x0.63x3.79x5.51% 390.96Cr
-32.42x1.34x5.68x-.--% 307.83Cr
16.84x0.36x5.06x2.62% 267.18Cr
Average 7.30x 1.49x 5.69x 3.62% 855.17Cr
Weighted average by Cap. 9.91x 1.71x 6.10x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.