Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 28/11/24 26/11/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.41Cr
14.58x1.59x7.26x3.89% 2.83TCr
10.1x1.07x6.19x3.92% 2.29TCr
13.78x6.14x10.79x6.15% 1.18TCr
11.87x0.82x5.13x-.--% 627.31Cr
148.59x0.56x140.63x - 655.89Cr
17.65x0.73x4.46x3.59% 590.45Cr
-61.74x1.94x8.15x0% 585.78Cr
16.25x1.35x4.19x2.89% 584.8Cr
Average 21.39x 1.77x 23.35x 2.92% 1.04TCr
Weighted average by Cap. 18.12x 1.86x 16.36x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Material Group Inc.

Historical PBR trend

Valuation ratios - PBR - Material Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Material Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Material Group Inc.

  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.