Valuation Match Group, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 10:48:27 14/07/2026 pm IST			5-day change	1st Jan Change
33.57 ^EUR	-0.89%		+2.74%	+23.93%

29/06	Apple accuses India of 'copy-pasting' rivals' claims in antitrust investigation	RE
12/06	Match Group, Inc. - Special Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,438	11,588	9,921	8,213	7,623	8,990	-	-
Change	-	-69.05%	-14.39%	-17.22%	-7.19%	17.94%	-	-
Enterprise Value (EV) ¹	40,552	14,843	12,895	11,091	10,564	11,747	11,666	11,194
Change	-	-63.4%	-13.13%	-13.98%	-4.75%	11.2%	-0.69%	-4.05%
P/E	142x	33.5x	16.2x	16.2x	13.6x	14.5x	12.5x	10.7x
PBR	-198x	-32.6x	-515x	-134x	-29.6x	-22.9x	-24.5x	-29.5x
PEG	-	1x	0.2x	-1.5x	0.8x	1.3x	0.8x	0.7x
Capitalization / Revenue	12.5x	3.63x	2.95x	2.36x	2.19x	2.59x	2.49x	2.34x
EV / Revenue	13.6x	4.65x	3.83x	3.19x	3.03x	3.38x	3.23x	2.91x
EV / EBITDA	38x	13.2x	10.2x	8.86x	8.54x	8.89x	8.32x	7.34x
EV / EBIT	47.6x	28.8x	14.1x	13.5x	12.1x	12.4x	11.3x	9.83x
EV / FCF	48.7x	31.1x	15.5x	12.6x	10.3x	11.1x	10.7x	9.61x
FCF Yield	2.05%	3.21%	6.43%	7.95%	9.69%	9.02%	9.31%	10.4%
Dividend per Share ²	-	-	-	-	0.76	0.7921	0.8318	0.8636
Rate of return	-	-	-	-	2.35%	2.06%	2.16%	2.24%
EPS ²	0.93	1.24	2.26	2.02	2.38	2.652	3.086	3.591
Distribution rate	-	-	-	-	31.9%	29.9%	27%	24%
Net sales ¹	2,983	3,189	3,365	3,479	3,487	3,476	3,612	3,842
EBITDA ¹	1,068	1,129	1,259	1,252	1,236	1,321	1,402	1,524
EBIT ¹	851.7	515	916.9	823.3	872.5	947	1,036	1,139
Net income ¹	277.7	361.9	651.5	551.3	613.4	645.9	713.8	794.7
Net Debt ¹	3,114	3,255	2,974	2,878	2,941	2,757	2,676	2,203
Reference price ²	132.25	41.49	36.50	32.71	32.29	38.54	38.54	38.54
Nbr of stocks (in thousands)	2,83,085	2,79,306	2,71,812	2,51,091	2,36,070	2,33,267	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	19.95x	6.55x	11.41x	0.34%	1,66700Cr
REDDIT, INC.	40.35x	10.93x	25.01x	-.--%	3.87TCr
WEIBO CORPORATION	6.64x	0.65x	2.47x	7.26%	188.43Cr
NEWBORN TOWN INC.	8.78x	0.8x	5.2x	-.--%	155.1Cr
NEXTDOOR HOLDINGS, INC.	-34x	2.29x	27.18x	-.--%	91Cr
BUMBLE INC.	3.01x	0.76x	2.28x	-.--%	41Cr
TECHTARGET, INC.	-3.25x	-	-	-	27Cr
ZIGEXN CO., LTD.	9.16x	-	-	3.36%	25Cr
Average	6.33x	3.66x	12.26x	1.57%	21.39TCr
Weighted average by Cap.	20.35x	6.64x	11.71x	0.34%