Valuation Match Group, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 01:25:25 06/08/2026 am IST			5-day change	1st Jan Change
32.78 ^EUR	-8.23%		+3.51%	+30.66%

06/08	Bumble forecasts downbeat quarterly revenue as paying users drop	RE
05/08	Match Underlying Trends Likely to Improve Through Year-end, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,438	11,588	9,921	8,213	7,623	9,469	-	-
Change	-	-69.05%	-14.39%	-17.22%	-7.19%	24.22%	-	-
Enterprise Value (EV) ¹	40,552	14,843	12,895	11,091	10,564	12,309	12,259	11,661
Change	-	-63.4%	-13.13%	-13.98%	-4.75%	16.52%	-0.41%	-4.87%
P/E	142x	33.5x	16.2x	16.2x	13.6x	14.7x	12.6x	11.4x
PBR	-198x	-32.6x	-515x	-134x	-29.6x	-23.1x	-19.8x	-27.7x
PEG	-	1x	0.2x	-1.5x	0.8x	0.8x	0.7x	1.1x
Capitalization / Revenue	12.5x	3.63x	2.95x	2.36x	2.19x	2.72x	2.62x	2.47x
EV / Revenue	13.6x	4.65x	3.83x	3.19x	3.03x	3.54x	3.39x	3.04x
EV / EBITDA	38x	13.2x	10.2x	8.86x	8.54x	9.21x	8.67x	7.59x
EV / EBIT	47.6x	28.8x	14.1x	13.5x	12.1x	12.5x	11.6x	10.2x
EV / FCF	48.7x	31.1x	15.5x	12.6x	10.3x	10.7x	11.3x	9.95x
FCF Yield	2.05%	3.21%	6.43%	7.95%	9.69%	9.39%	8.87%	10.1%
Dividend per Share ²	-	-	-	-	0.76	0.7879	0.8317	0.8602
Rate of return	-	-	-	-	2.35%	1.91%	2.02%	2.09%
EPS ²	0.93	1.24	2.26	2.02	2.38	2.799	3.272	3.626
Distribution rate	-	-	-	-	31.9%	28.1%	25.4%	23.7%
Net sales ¹	2,983	3,189	3,365	3,479	3,487	3,479	3,620	3,833
EBITDA ¹	1,068	1,129	1,259	1,252	1,236	1,337	1,414	1,536
EBIT ¹	851.7	515	916.9	823.3	872.5	985.9	1,058	1,145
Net income ¹	277.7	361.9	651.5	551.3	613.4	681.6	733.3	804.7
Net Debt ¹	3,114	3,255	2,974	2,878	2,941	2,841	2,790	2,192
Reference price ²	132.25	41.49	36.50	32.71	32.29	41.24	41.24	41.24
Nbr of stocks (in thousands)	2,83,085	2,79,306	2,71,812	2,51,091	2,36,070	2,29,600	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
META PLATFORMS, INC.	18.47x	5.95x	10.44x	0.37%	1,49800Cr
REDDIT, INC.	30x	8.23x	18.5x	-.--%	3.08TCr
WEIBO CORPORATION	7x	0.7x	2.69x	6.89%	198.5Cr
NEWBORN TOWN INC.	8.55x	0.77x	5.02x	-.--%	151.68Cr
NEXTDOOR HOLDINGS, INC.	-33x	2.19x	26.06x	-.--%	88Cr
BUMBLE INC.	3.09x	0.77x	2.33x	-.--%	42Cr
TECHTARGET, INC.	-3.77x	-	-	-	32Cr
Average	4.33x	3.10x	10.84x	1.21%	21.91TCr
Weighted average by Cap.	18.63x	5.98x	10.59x	0.37%