Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.22 CAD | +2.33% |
|
+2.33% | 0.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.867 | 1.431 | 1.991 | 2.8 | 2.987 | 2.738 |
Enterprise Value (EV) 1 | -0.1466 | -1.302 | -2.19 | -2.236 | -2.133 | -2.82 |
P/E ratio | -2.5 x | - | 1.43 x | 1.95 x | -5.04 x | 22 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | -5.07 x | 1.2 x | 1.22 x | 1.5 x | -12.1 x | 5.67 x |
EV / Revenue | 0.4 x | -1.09 x | -1.34 x | -1.19 x | 8.64 x | -5.84 x |
EV / EBITDA | 0.23 x | -1.4 x | -1.57 x | -1.37 x | 2.89 x | -30.1 x |
EV / FCF | 0.28 x | -3.9 x | -2.11 x | -2.17 x | -70.8 x | 21.4 x |
FCF Yield | 362% | -25.6% | -47.3% | -46.2% | -1.41% | 4.67% |
Price to Book | 0.65 x | - | 0.39 x | 0.43 x | 0.48 x | 0.43 x |
Nbr of stocks (in thousands) | 12,445 | 12,445 | 12,445 | 12,445 | 12,445 | 12,445 |
Reference price 2 | 0.1500 | - | 0.1600 | 0.2250 | 0.2400 | 0.2200 |
Announcement Date | 23/04/19 | 28/04/20 | 28/04/21 | 27/04/22 | 11/04/23 | 10/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -0.3681 | 1.193 | 1.635 | 1.871 | -0.247 | 0.4826 |
EBITDA 1 | -0.6376 | 0.933 | 1.394 | 1.626 | -0.7369 | 0.0936 |
EBIT 1 | -0.6764 | 0.9244 | 1.343 | 1.614 | -0.749 | 0.066 |
Operating Margin | 183.77% | 77.48% | 82.12% | 86.27% | 303.27% | 13.67% |
Earnings before Tax (EBT) 1 | -0.6764 | 0.9244 | 1.343 | 1.614 | -0.729 | 0.066 |
Net income 1 | -0.7095 | 0.8517 | 1.389 | 1.439 | -0.5929 | 0.1314 |
Net margin | 192.78% | 71.39% | 84.94% | 76.89% | 240.06% | 27.23% |
EPS 2 | -0.0600 | 0.0684 | 0.1116 | 0.1156 | -0.0476 | 0.009999 |
Free Cash Flow 1 | -0.5315 | 0.3336 | 1.036 | 1.033 | 0.0301 | -0.1316 |
FCF margin | 144.41% | 27.96% | 63.34% | 55.18% | -12.21% | -27.26% |
FCF Conversion (EBITDA) | - | 35.75% | 74.29% | 63.49% | - | - |
FCF Conversion (Net income) | - | 39.17% | 74.58% | 71.77% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/04/19 | 28/04/20 | 28/04/21 | 27/04/22 | 11/04/23 | 10/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.01 | 2.73 | 4.18 | 5.04 | 5.12 | 5.56 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.53 | 0.33 | 1.04 | 1.03 | 0.03 | -0.13 |
ROE (net income / shareholders' equity) | -22.1% | 25.9% | 31.5% | 24.7% | -9.33% | 2.11% |
ROA (Net income/ Total Assets) | -10.2% | 14% | 15.8% | 14.8% | -6.18% | 0.54% |
Assets 1 | 6.931 | 6.104 | 8.802 | 9.694 | 9.6 | 24.54 |
Book Value Per Share 2 | 0.2300 | 0.3000 | 0.4100 | 0.5300 | 0.5000 | 0.5100 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0100 | 0.0300 | 0.0100 |
Capex 1 | 0.01 | 0.03 | 0.02 | 0.02 | - | - |
Capex / Sales | -3.94% | 2.71% | 1.19% | 1.2% | - | - |
Announcement Date | 23/04/19 | 28/04/20 | 28/04/21 | 27/04/22 | 11/04/23 | 10/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 1.95M | |
-15.45% | 1,786B | |
+8.95% | 430B | |
+44.96% | 240B | |
+5.74% | 219B | |
+0.78% | 152B | |
-10.37% | 79.08B | |
-.--% | 52.39B | |
+17.22% | 47.01B | |
-11.57% | 46.06B |
- Stock Market
- Equities
- MCM.A Stock
- Financials Matachewan Consolidated Mines, Limited