Financials Master Trust Limited

Equities

MASTERTR

INE677D01029

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 03:30:51 10/05/2024 pm IST 5-day change 1st Jan Change
731.6 INR -0.72% Intraday chart for Master Trust Limited -2.43% +60.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 978.9 359.5 285 1,031 2,814 2,614
Enterprise Value (EV) 1 -661 -1,722 -1,961 -3,780 3,715 4,010
P/E ratio 9.75 x 3.76 x 2.32 x 3 x 5.1 x 3.97 x
Yield 1.11% - - - - -
Capitalization / Revenue 0.71 x 0.31 x 0.24 x 0.5 x 0.95 x 0.84 x
EV / Revenue -0.48 x -1.51 x -1.66 x -1.83 x 1.25 x 1.29 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.53 x 0.18 x 0.13 x 0.4 x 0.94 x 0.72 x
Nbr of stocks (in thousands) 21,753 21,753 21,753 21,753 21,753 21,753
Reference price 2 45.00 16.52 13.10 47.40 129.4 120.2
Announcement Date 04/09/18 05/09/19 04/09/20 02/09/21 03/09/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,381 1,144 1,184 2,063 2,976 3,101
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 130.1 124.9 134.4 429 719.3 847
Net income 1 100.4 95.59 123.1 343.7 551.8 658.9
Net margin 7.27% 8.36% 10.4% 16.66% 18.54% 21.25%
EPS 2 4.615 4.394 5.658 15.80 25.36 30.29
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.5000 - - - - -
Announcement Date 04/09/18 05/09/19 04/09/20 02/09/21 03/09/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 901 1,396
Net Cash position 1 1,640 2,082 2,246 4,812 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.53% 5.06% 5.81% 14.6% 19.9% 19.8%
ROA (Net income/ Total Assets) 2.11% 1.83% 2.18% 5.12% 6.09% 5.84%
Assets 1 4,763 5,235 5,658 6,715 9,067 11,287
Book Value Per Share 2 85.20 89.60 98.50 117.0 138.0 168.0
Cash Flow per Share 2 107.0 136.0 151.0 265.0 3.040 8.950
Capex 1 21.2 36 15.5 16.3 39.7 46.8
Capex / Sales 1.54% 3.15% 1.31% 0.79% 1.33% 1.51%
Announcement Date 04/09/18 05/09/19 04/09/20 02/09/21 03/09/22 04/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. MASTERTR Stock
  4. Financials Master Trust Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW