Valuation : Master Style

Market Cap 259.47Cr 7.82Cr 6.75Cr 6.36Cr 5.79Cr 11Cr 739Cr 11Cr 75Cr 29Cr 377.83Cr 29Cr 29Cr 1.24TCr P/E 2026 *
12.2x
P/E 2027 * 9.74x
Enterprise Value 274.33Cr 8.27Cr 7.14Cr 6.72Cr 6.12Cr 11Cr 781.32Cr 12Cr 80Cr 31Cr 399.46Cr 31Cr 30Cr 1.31TCr EV / Sales 2026 *
1.44x
EV / Sales 2027 * 1.45x
Free-Float
32.63%
Yield 2026 *
4.71%
Yield 2027 * 6.06%
1 day-2.27%
1 week-6.52%
Current month-2.82%
1 month-4.44%
3 months-1.71%
6 months-11.79%
Current year+15.44%
1 week 8.6
Extreme 8.6
9.2
1 month 8.5
Extreme 8.5
9.9
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
14.3
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 01/05/2026
Director of Finance/CFO 46 25/09/2020
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 15/12/2020
Chairman 62 03/05/2022
Director/Board Member 56 15/12/2020
Date Insider Type Main position Quantity % Market Cap. Importance
27/01/25 Buy

Founder

1,00,000 0.0331%
27/01/25 Buy

Founder

1,00,000 0.0331%
24/01/25 Buy

Founder

10,000 0.0033%
Change 5-day change 1-year change 3-year change Capi.($)
-2.27%-6.52%-28.93%-85.11% 7.82Cr
-1.11%-1.96%+15.63%+34.97% 1.77TCr
-0.31%-1.23%+12.36%+80.15% 1.33TCr
+0.17%+1.37%-1.96%+72.19% 1.2TCr
+0.12%-2.70%-36.15%-54.64% 1.14TCr
+2.27%-9.02% - - 988.5Cr
+0.11%+0.29%+1.40%+82.12% 998.08Cr
-1.00%+0.51%-4.35%-28.65% 948.69Cr
-0.18%+3.48%+53.07%+4.18% 864.85Cr
-0.38%+1.93%-9.28% - 801.65Cr
Average -0.25%-0.84%+0.20%+13.15% 1TCr
Weighted average by Cap. -0.10%-0.59%+3.95%+30.25%

Financials

2026 *2027 *
Net sales 190.9Cr 5.76Cr 4.97Cr 4.68Cr 4.26Cr 7.97Cr 543.7Cr 8.03Cr 55Cr 21Cr 277.98Cr 22Cr 21Cr 913.14Cr 200.33Cr 6.04Cr 5.21Cr 4.91Cr 4.47Cr 8.36Cr 570.57Cr 8.42Cr 58Cr 23Cr 291.71Cr 23Cr 22Cr 958.26Cr
Net income 21Cr 63.77L 55.01L 51.82L 47.22L 88.25L 60Cr 88.92L 6.14Cr 2.38Cr 31Cr 2.39Cr 2.34Cr 101.17Cr 27Cr 80.33L 69.3L 65.28L 59.48L 1.11Cr 76Cr 1.12Cr 7.73Cr 3Cr 39Cr 3.02Cr 2.95Cr 127.44Cr
Net Debt 15Cr 44.8L 38.65L 36.41L 33.17L 62.01L 42Cr 62.47L 4.31Cr 1.67Cr 22Cr 1.68Cr 1.65Cr 71Cr 31Cr 93.28L 80.47L 75.81L 69.07L 1.29Cr 88Cr 1.3Cr 8.98Cr 3.48Cr 45Cr 3.5Cr 3.43Cr 148Cr
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
02/26/02 THB 8.600 -2.27% 4,90,397
01/26/01 THB 8.800 -0.56% 4,12,584
31/26/31 THB 8.850 -2.21% 4,11,406
28/26/28 THB 9.050 -1.63% 4,37,510
27/26/27 THB 9.200 0.00% 1,62,745
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.600THB
Average target price
9.750THB
Spread / Average Target
+13.37%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. MASTER Stock