Valuation: Master Style

Market Cap 265.51Cr 7.89Cr 6.93Cr 6.44Cr 5.91Cr 11Cr 759.7Cr 11Cr 77Cr 30Cr 373.5Cr 30Cr 29Cr 1.29TCr P/E 2026 *
12.1x
P/E 2027 * 11.1x
Enterprise Value 288.17Cr 8.56Cr 7.52Cr 6.99Cr 6.42Cr 12Cr 824.54Cr 12Cr 83Cr 32Cr 405.37Cr 32Cr 31Cr 1.4TCr EV / Sales 2026 *
1.49x
EV / Sales 2027 * 1.46x
Free-Float
32.63%
Yield 2026 *
4.53%
Yield 2027 * 5.25%
1 day-0.56%
1 week-5.88%
Current month+2.33%
1 month+6.02%
3 months+7.98%
Current year+18.12%
1 week 8.75
Extreme 8.75
9.3
1 month 8.35
Extreme 8.35
9.85
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
15.6
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 01/05/2026
Director of Finance/CFO 46 25/09/2020
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 15/12/2020
Director/Board Member 65 03/05/2022
Director/Board Member 56 15/12/2020
Date Insider Type Main position Quantity % Market Cap.
27/01/25 Buy

Founder

1,00,000 0.0331%
27/01/25 Buy

Founder

1,00,000 0.0331%
24/01/25 Buy

Founder

10,000 0.0033%
Change 5-day change 1-year change 3-year change Capi.($)
-0.56%-5.88%-35.29%-86.04% 7.89Cr
-1.07%-2.70%+25.38%+41.40% 1.81TCr
-0.64%-0.93%+19.42%+69.18% 1.32TCr
-3.42%-6.10%-33.70%-57.42% 1.2TCr
+1.65%+0.61%+5.38%+69.12% 1.1TCr
+3.27%+1.00%+25.56%+86.81% 970.94Cr
-1.56%-3.57%-10.43%-33.68% 902.02Cr
+0.54%-1.50%+15.18%+183.03% 735.65Cr
-0.07%-0.80%+8.24%-25.15% 678.49Cr
-0.90%-1.78%-29.17% - 674.59Cr
Average -0.28%-2.21%-0.94%+27.47% 939.87Cr
Weighted average by Cap. -0.38%-2.12%+5.25%+39.46%

Financials

2026 *2027 *
Net sales 192.95Cr 5.73Cr 5.04Cr 4.68Cr 4.3Cr 8.07Cr 552.09Cr 8.2Cr 56Cr 22Cr 271.43Cr 22Cr 21Cr 938.47Cr 202.5Cr 6.02Cr 5.28Cr 4.91Cr 4.51Cr 8.47Cr 579.42Cr 8.6Cr 58Cr 23Cr 284.86Cr 23Cr 22Cr 984.92Cr
Net income 22Cr 65.09L 57.17L 53.17L 48.79L 91.67L 63Cr 93.08L 6.31Cr 2.47Cr 31Cr 2.44Cr 2.39Cr 106.55Cr 24Cr 70.78L 62.17L 57.82L 53.05L 99.69L 68Cr 1.01Cr 6.87Cr 2.68Cr 34Cr 2.66Cr 2.6Cr 115.87Cr
Net Debt 23Cr 67.33L 59.13L 54.99L 50.46L 94.82L 65Cr 96.28L 6.53Cr 2.55Cr 32Cr 2.53Cr 2.47Cr 110.21Cr 31Cr 91.93L 80.74L 75.09L 68.9L 1.29Cr 89Cr 1.31Cr 8.92Cr 3.48Cr 44Cr 3.45Cr 3.38Cr 150.49Cr
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
24/26/24 THB 8.800 -0.56% 5,07,923
23/26/23 THB 8.850 -1.67% 4,11,859
22/26/22 THB 9.000 -2.17% 16,11,901
21/26/21 THB 9.200 +1.10% 8,22,551
20/26/20 THB 9.100 -1.62% 9,71,576
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
8.800THB
Average target price
9.100THB
Spread / Average Target
+3.41%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. MASTER Stock