Financials Maskeliya Plantations PLC

Equities

MASK.N0000

LK0250N00007

Food Processing

End-of-day quote Colombo S.E. 03:30:00 17/05/2024 am IST 5-day change 1st Jan Change
31.5 LKR 0.00% Intraday chart for Maskeliya Plantations PLC -4.26% -9.22%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,036 582.7 334.5 593.5 518 1,969
Enterprise Value (EV) 1 2,392 2,025 2,101 2,352 2,057 2,977
P/E ratio 4.12 x 111 x -0.58 x 5.73 x 3.18 x 2.22 x
Yield - - - - - -
Capitalization / Revenue 0.23 x 0.14 x 0.09 x 0.15 x 0.13 x 0.32 x
EV / Revenue 0.53 x 0.49 x 0.57 x 0.59 x 0.51 x 0.48 x
EV / EBITDA 3.87 x 6.79 x -6.22 x 9.82 x 5.33 x 1.91 x
EV / FCF 31.8 x -19.1 x 35.8 x -5,209 x 13.5 x 8.68 x
FCF Yield 3.15% -5.25% 2.8% -0.02% 7.41% 11.5%
Price to Book 0.98 x 0.57 x 0.9 x 0.83 x 0.51 x 1.12 x
Nbr of stocks (in thousands) 53,953 53,953 53,953 53,953 53,953 53,953
Reference price 2 19.20 10.80 6.200 11.00 9.600 36.50
Announcement Date 05/06/18 03/07/19 18/12/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,517 4,167 3,716 3,975 4,006 6,170
EBITDA 1 618.5 298.3 -338 239.6 386 1,556
EBIT 1 499.6 173.4 -446.3 131.1 277.3 1,444
Operating Margin 11.06% 4.16% -12.01% 3.3% 6.92% 23.4%
Earnings before Tax (EBT) 1 383.4 6.981 -578.7 103.3 206.3 1,351
Net income 1 251.4 5.264 -576.1 103.5 162.7 886.6
Net margin 5.57% 0.13% -15.5% 2.6% 4.06% 14.37%
EPS 2 4.660 0.0976 -10.68 1.919 3.015 16.43
Free Cash Flow 1 75.29 -106.3 58.75 -0.4515 152.5 342.9
FCF margin 1.67% -2.55% 1.58% -0.01% 3.81% 5.56%
FCF Conversion (EBITDA) 12.17% - - - 39.49% 22.04%
FCF Conversion (Net income) 29.95% - - - 93.73% 38.67%
Dividend per Share - - - - - -
Announcement Date 05/06/18 03/07/19 18/12/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,357 1,442 1,767 1,758 1,539 1,008
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.193 x 4.836 x -5.226 x 7.339 x 3.986 x 0.6477 x
Free Cash Flow 1 75.3 -106 58.8 -0.45 152 343
ROE (net income / shareholders' equity) 25.9% 0.5% -82.4% 19% 18.9% 64.2%
ROA (Net income/ Total Assets) 6.87% 2.3% -5.87% 1.7% 3.48% 16.1%
Assets 1 3,661 228.8 9,814 6,093 4,676 5,516
Book Value Per Share 2 19.70 19.00 6.920 13.20 18.70 32.50
Cash Flow per Share 2 0.3100 0.1700 0.2400 0.8000 0.5900 6.170
Capex 1 186 171 65 47.3 128 164
Capex / Sales 4.12% 4.11% 1.75% 1.19% 3.2% 2.66%
Announcement Date 05/06/18 03/07/19 18/12/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MASK.N0000 Stock
  4. Financials Maskeliya Plantations PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW