Company Valuation: Marwest Apartment Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 7.419 7.367 7.792 5.886 7.3
Change - -0.69% 5.76% -24.46% 24.02%
Enterprise Value (EV) 1 68.75 108.1 106.8 103.3 103.3
Change - 57.19% -1.17% -3.25% 0.01%
P/E Ratio 0.81x 2.17x 0.9x 0.48x 8.41x
PBR 0.47x 0.39x 0.28x 0.15x 0.18x
PEG - -0x 0x 0x -0.1x
Capitalization / Revenue 22,21,214x 10,27,404x 7,82,399x 5,68,901x 6,89,749x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT 43.4x 30x 19.5x 17x 18.8x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 0.00125 0.015 0.0151 0.0155 0.0164
Rate of return 0.15% 1.76% 1.68% 2.38% 2.15%
EPS 2 1.043 0.3924 1.005 1.342 0.0903
Distribution rate 0.12% 3.82% 1.5% 1.15% 18.1%
Net sales 3.34 7.171 9.959 10.35 10.58
EBITDA - - - - -
EBIT 1 1.585 3.603 5.478 6.076 5.508
Net income 1 9.215 3.401 8.701 12.16 0.8677
Net Debt 1 61.33 100.7 99 97.44 96.03
Reference price 2 0.8400 0.8500 0.9000 0.6500 0.7600
Nbr of stocks (in thousands) 8,832 8,668 8,658 9,055 9,605
Announcement Date 15/03/22 23/03/23 15/03/24 21/03/25 25/03/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.17L
33.81x11.45x18.76x3.83% 2.64TCr
49.37x10.61x17.79x4.17% 2.53TCr
46.96x12.91x19.4x3.67% 1.83TCr
38.77x9.14x16.86x4.05% 1.76TCr
39.84x9.86x17.61x4.4% 1.63TCr
55.29x8.26x18.99x3.52% 1.56TCr
45.85x10.83x17.43x4.42% 1.28TCr
31.78x10.01x20.59x3.36% 1.25TCr
45.35x9.06x17.05x3.95% 1.2TCr
Average 43.00x 10.24x 18.27x 3.93% 1.57TCr
Weighted average by Cap. 42.88x 10.39x 18.27x 3.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAR.UN Stock
  4. Valuation Marwest Apartment Real Estate Investment Trust
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!