Financials Marwest Apartment Real Estate Investment Trust

Equities

MAR.UN

CA57386R1047

Residential REITs

Market Closed - Toronto S.E. 07:15:12 17/05/2024 pm IST 5-day change 1st Jan Change
0.72 CAD -2.70% Intraday chart for Marwest Apartment Real Estate Investment Trust -6.49% -20.00%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 7.419 7.367 7.792
Enterprise Value (EV) 1 68.75 108.1 106.8
P/E ratio 0.81 x 2.17 x 0.9 x
Yield 0.15% 1.76% 1.68%
Capitalization / Revenue 22,21,214 x 10,27,404 x 7,82,399 x
EV / Revenue 2,05,83,987 x 1,50,69,397 x 1,07,23,519 x
EV / EBITDA - - -
EV / FCF 66,74,074 x 6,90,76,744 x 5,04,24,635 x
FCF Yield 0% 0% 0%
Price to Book 0.47 x 0.39 x 0.28 x
Nbr of stocks (in thousands) 8,832 8,668 8,658
Reference price 2 0.8400 0.8500 0.9000
Announcement Date 15/03/22 23/03/23 15/03/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales - 3.34 7.171 9.959
EBITDA - - - -
EBIT 1 -0.205 1.585 3.603 5.478
Operating Margin - 47.44% 50.24% 55.01%
Earnings before Tax (EBT) 1 -0.2044 9.215 3.401 8.701
Net income 1 -0.2044 9.215 3.401 8.701
Net margin - 275.91% 47.43% 87.37%
EPS - 1.043 0.3924 1.005
Free Cash Flow - 10.3 1.564 2.118
FCF margin - 308.42% 21.82% 21.27%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - 111.78% 45.99% 24.34%
Dividend per Share - 0.001250 0.0150 0.0151
Announcement Date 15/03/22 15/03/22 23/03/23 15/03/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - 61.3 101 99
Net Cash position 1 0.47 - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 10.3 1.56 2.12
ROE (net income / shareholders' equity) - 113% 19.5% 37.4%
ROA (Net income/ Total Assets) - 2.16% 2.02% 2.52%
Assets 1 - 427.5 168.6 345.1
Book Value Per Share - 1.800 2.190 3.190
Cash Flow per Share - 0.4800 0.1600 0.2000
Capex - - - -
Capex / Sales - - - -
Announcement Date 15/03/22 15/03/22 23/03/23 15/03/24
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MAR.UN Stock
  4. Financials Marwest Apartment Real Estate Investment Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW