Market Closed -
Deutsche Boerse AG
11:36:05 14/06/2024 am IST
|
5-day change
|
1st Jan Change
|
28.6
EUR
|
0.00%
|
|
+0.70%
|
-27.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,457
|
1,465
|
2,041
|
1,356
|
1,676
|
1,189
|
-
|
Enterprise Value (EV)
1 |
1,457
|
1,465
|
2,041
|
1,356
|
1,676
|
1,189
|
1,189
|
P/E ratio
|
19.1
x
|
34.5
x
|
14.5
x
|
13.3
x
|
-49.6
x
|
256
x
|
32
x
|
Yield
|
-
|
-
|
-
|
4.35%
|
1.14%
|
1.63%
|
1.63%
|
Capitalization / Revenue
|
1.81
x
|
2.04
x
|
1.57
x
|
1.04
x
|
2.59
x
|
1.56
x
|
1.27
x
|
EV / Revenue
|
1.81
x
|
2.04
x
|
1.57
x
|
1.04
x
|
2.59
x
|
1.56
x
|
1.27
x
|
EV / EBITDA
|
12.6
x
|
19.4
x
|
9.58
x
|
8.19
x
|
-85.4
x
|
-991
x
|
23.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-20.5
x
|
-743
x
|
38.4
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-4.88%
|
-0.13%
|
2.61%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
39,115
|
39,360
|
39,655
|
39,352
|
38,371
|
38,662
|
-
|
Reference price
2 |
37.25
|
37.23
|
51.46
|
34.45
|
43.68
|
30.75
|
30.75
|
Announcement Date
|
20/02/20
|
18/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
806.4
|
716.9
|
1,296
|
1,302
|
645.9
|
760.4
|
936.2
|
EBITDA
1 |
115.6
|
75.7
|
213
|
165.5
|
-19.63
|
-1.2
|
49.9
|
EBIT
1 |
96.42
|
53.61
|
189.4
|
137.4
|
-59.37
|
-14.4
|
36.7
|
Operating Margin
|
11.96%
|
7.48%
|
14.61%
|
10.56%
|
-9.19%
|
-1.89%
|
3.92%
|
Earnings before Tax (EBT)
1 |
107.5
|
59.36
|
193.3
|
142
|
-40.4
|
3.7
|
52.8
|
Net income
1 |
76.93
|
42.84
|
142.5
|
104.2
|
-34.04
|
4.4
|
37
|
Net margin
|
9.54%
|
5.98%
|
10.99%
|
8.01%
|
-5.27%
|
0.58%
|
3.95%
|
EPS
2 |
1.950
|
1.080
|
3.550
|
2.590
|
-0.8800
|
0.1200
|
0.9600
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-81.8
|
-1.6
|
31
|
FCF margin
|
-
|
-
|
-
|
-
|
-12.66%
|
-0.21%
|
3.31%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
62.12%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
83.78%
|
Dividend per Share
2 |
-
|
-
|
-
|
1.500
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
20/02/20
|
18/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
495.1
|
319.5
|
396
|
323.8
|
262.4
|
154.8
|
162.9
|
162
|
166.2
|
129.1
|
159.4
|
214.4
|
259
|
183.6
|
-
|
EBITDA
1 |
88.21
|
48.16
|
60.07
|
36.63
|
14.11
|
-12.85
|
-7.207
|
-11.79
|
-4.504
|
-16.68
|
-8.4
|
8.2
|
18.1
|
1.6
|
9.3
|
EBIT
1 |
81.88
|
44.25
|
56.74
|
30.55
|
5.857
|
-16.06
|
-10.68
|
-15.43
|
-17.2
|
-20.1
|
-11.7
|
4.9
|
14.8
|
-1.7
|
6
|
Operating Margin
|
16.54%
|
13.85%
|
14.33%
|
9.43%
|
2.23%
|
-10.38%
|
-6.55%
|
-9.52%
|
-10.35%
|
-15.57%
|
-7.34%
|
2.29%
|
5.71%
|
-0.93%
|
-
|
Earnings before Tax (EBT)
1 |
83.53
|
44.54
|
56.12
|
31.3
|
10.06
|
-11.47
|
-6.001
|
-11.25
|
-11.68
|
-14.73
|
-7.5
|
9.7
|
19.5
|
2.1
|
9.8
|
Net income
1 |
62
|
32.78
|
42.17
|
21.36
|
7.911
|
-5.833
|
-8.729
|
-9.24
|
-10.23
|
-9.987
|
-5.2
|
6.8
|
13.7
|
1.4
|
6.9
|
Net margin
|
12.52%
|
10.26%
|
10.65%
|
6.6%
|
3.01%
|
-3.77%
|
-5.36%
|
-5.7%
|
-6.16%
|
-7.74%
|
-3.26%
|
3.17%
|
5.29%
|
0.76%
|
-
|
EPS
2 |
1.530
|
0.8100
|
1.040
|
0.5300
|
0.2000
|
-0.1500
|
-0.2300
|
-0.2400
|
-0.2700
|
-0.2600
|
-0.1400
|
0.1800
|
0.3600
|
0.0400
|
0.1800
|
Dividend per Share
2 |
-
|
-
|
1.250
|
0.2500
|
0.2500
|
-
|
0.2500
|
-
|
0.2500
|
-
|
0.2500
|
-
|
0.2500
|
-
|
0.2500
|
Announcement Date
|
18/02/22
|
06/05/22
|
05/08/22
|
04/11/22
|
17/02/23
|
05/05/23
|
04/08/23
|
03/11/23
|
16/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-81.8
|
-1.6
|
31
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
18/02/21
|
18/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
Last Close Price
30.75
USD Average target price
20
USD Spread / Average Target -34.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.65% | 2.62TCr | | -3.08% | 1.91TCr | | -16.77% | 975.84Cr | | +8.39% | 973.66Cr | | -2.46% | 685.03Cr | | -9.46% | 554.48Cr | | +23.55% | 405.89Cr | | +127.11% | 252.04Cr | | -3.15% | 239.7Cr |
Other Real Estate Services
|