Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 100.5 66.31 57.75 75.81 72.7 73.92
Change - -34% -12.91% 31.27% -4.1% 1.69%
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 73.92
Change - -34% -12.91% 31.27% -4.1% 1.69%
P/E -24.8x -8.42x -5.91x -15.9x -13.8x -
PBR - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x -
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.65x
EV / Revenue 0x 0x 0x 0x 0x 1.65x
EV / EBITDA -0x -0x -0x -0x -0x 14.8x
EV / EBIT -0x -0x -0x -0x -0x 172x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -
Distribution rate - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 44.9
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 5
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.431
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 0.058
Net Debt - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.670
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,265
Announcement Date 02/03/22 28/02/23 14/03/24 06/03/25 25/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.39Cr
12.29x1.34x6.07x4.55% 2.45TCr
8.75x1.03x5.46x4.47% 2.22TCr
12.24x5.4x9.8x7.17% 1.1TCr
15.88x1.21x4.11x3.16% 526.13Cr
16.35x0.57x5.56x1.47% 434.31Cr
8.48x0.63x3.79x5.51% 390.96Cr
-32.42x1.34x5.68x-.--% 307.83Cr
16.84x0.36x5.06x2.62% 267.18Cr
Average 7.30x 1.49x 5.69x 3.62% 855.44Cr
Weighted average by Cap. 9.91x 1.71x 6.10x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.