Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 100.5 66.31 57.75 75.81 72.7 55.82 -
Change - -34% -12.91% 31.27% -4.1% -23.22% -
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 55.82 55.82
Change - -34% -12.91% 31.27% -4.1% -23.22% 0%
P/E -24.8x -8.42x -5.91x -15.9x -13.8x -126x 10.5x
PBR - - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x 1.4x -0x
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.04x 0.8x
EV / Revenue 0x 0x 0x 0x 0x 1.04x 0.8x
EV / EBITDA -0x -0x -0x -0x -0x 9.47x 5.4x
EV / EBIT -0x -0x -0x -0x -0x 104x 9.65x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -0.01 0.12
Distribution rate - - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 53.46 69.39
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 5.893 10.34
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.538 5.787
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 -0.097 5.588
Net Debt - - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.260 1.260
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,300 -
Announcement Date 02/03/22 28/02/23 14/03/24 06/03/25 25/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-126x - - - 5.58Cr
14.88x1.61x7.4x3.83% 2.88TCr
9.85x1.05x5.96x4.11% 2.21TCr
13.06x5.73x10.12x6.54% 1.11TCr
126.45x0.51x85.03x - 636.36Cr
11.95x0.82x5.16x-.--% 631.2Cr
17.13x1.42x4.4x2.73% 618.96Cr
18.27x0.76x4.59x3.59% 593.79Cr
-57.82x1.86x7.83x0% 548.62Cr
Average 3.09x 1.72x 16.31x 2.97% 1.03TCr
Weighted average by Cap. 16.91x 1.79x 12.23x 3.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Marchex, Inc.

Historical PBR trend

Valuation ratios - PBR - Marchex, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Marchex, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Marchex, Inc.

  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.