MAN INDUSTRIES (INDIA) LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 372.8 INR | +3.13% |
|
-0.64% | +30.70% |
| 30/03 | Man Industries Limited Announces Chief Financial Officer Changes | CI |
| 30/03 | Man Industries Limited Announces Retirement of Pramod Tandon as Independent Director | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 23,515 | - | - |
| Enterprise Value (EV) 1 | 25,082 | 29,138 | 29,054 |
| P/E ratio | 22 x | 17.7 x | 12.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.78 x | 0.58 x | 0.52 x |
| EV / Revenue | 0.83 x | 0.72 x | 0.64 x |
| EV / EBITDA | 10.7 x | 8.93 x | 6.92 x |
| EV / FCF | 27.1 x | -12.3 x | 19.5 x |
| FCF Yield | 3.69% | -8.13% | 5.12% |
| Price to Book | 2.05 x | 1.84 x | 1.61 x |
| Nbr of stocks (in thousands) | 64,735 | - | - |
| Reference price 2 | 363.2 | 363.2 | 363.2 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 30,100 | 40,335 | 45,535 |
| EBITDA 1 | - | 2,343 | 3,264 | 4,199 |
| EBIT 1 | - | 1,641 | 2,264 | 3,165 |
| Operating Margin | - | 5.45% | 5.61% | 6.95% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 680 | 1,034 | 1,286 | 1,885 |
| Net margin | - | 3.44% | 3.19% | 4.14% |
| EPS 2 | - | 16.50 | 20.50 | 30.00 |
| Free Cash Flow 1 | - | 925 | -2,368 | 1,487 |
| FCF margin | - | 3.07% | -5.87% | 3.27% |
| FCF Conversion (EBITDA) | - | 39.48% | - | 35.41% |
| FCF Conversion (Net income) | - | 89.46% | - | 78.89% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 18/05/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 112.1 |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 07/08/23 |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 1,567 | 5,623 | 5,539 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.6688 x | 1.723 x | 1.319 x |
| Free Cash Flow 1 | - | 925 | -2,368 | 1,487 |
| ROE (net income / shareholders' equity) | - | 9.3% | 10.4% | 13.3% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 177.0 | 197.0 | 226.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1,756 | 4,251 | 501 |
| Capex / Sales | - | 5.83% | 10.54% | 1.1% |
| Announcement Date | 18/05/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
363.2
INR
Average target price
422
INR
Spread / Average Target
+16.17%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.78% | 2.4B | |
| +27.53% | 1.65B | |
| -12.88% | 1.54B | |
| +13.50% | 1.42B | |
| -9.76% | 1.34B | |
| -7.80% | 1.1B | |
| -1.82% | 957M | |
| +11.74% | 753M | |
| -.--% | 688M |
- Stock Market
- Equities
- MANINDS Stock
- MANINDS Stock
- Financials Man Industries (India) Limited
