MAISON LUXE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.001 USD | -4.76% |
|
-9.09% | -56.52% |
Valuation
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 6.989 | 0.392 | 0.4485 |
| Enterprise Value (EV) 1 | 8.707 | 2.326 | 2.848 |
| P/E ratio | -17.8 x | -0.17 x | -0.05 x |
| Yield | - | - | - |
| Capitalization / Revenue | 13,22,691 x | 22,230 x | 37,781 x |
| EV / Revenue | 16,47,751 x | 1,31,872 x | 2,39,907 x |
| EV / EBITDA | - | - | - |
| EV / FCF | -11.1 x | -2.4 x | 1.45 x |
| FCF Yield | -8.98% | -41.7% | 68.8% |
| Price to Book | -8.74 x | -0.39 x | -0.15 x |
| Nbr of stocks (in thousands) | 7,060 | 7,841 | 1,60,166 |
| Reference price 2 | 0.9900 | 0.0500 | 0.002800 |
| Announcement Date | 17/03/22 | 11/03/24 | 11/03/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 5.284 | 17.64 | 11.87 |
| EBITDA | - | - | - | - |
| EBIT 1 | -0.2445 | -0.3804 | -1.533 | -6.253 |
| Operating Margin | - | -7.2% | -8.69% | -52.68% |
| Earnings before Tax (EBT) 1 | -0.2445 | -0.3917 | -2.301 | -6.661 |
| Net income 1 | -0.2445 | -0.3917 | -2.301 | -6.661 |
| Net margin | - | -7.41% | -13.05% | -56.12% |
| EPS 2 | -1.631 | -0.0555 | -0.2980 | -0.0541 |
| Free Cash Flow 1 | -0.0528 | -0.7823 | -0.971 | 1.96 |
| FCF margin | - | -14.8% | -5.51% | 16.51% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 17/03/22 | 17/03/22 | 11/03/24 | 11/03/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 0.61 | 1.72 | 1.93 | 2.4 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | -0.05 | -0.78 | -0.97 | 1.96 |
| ROE (net income / shareholders' equity) | 52.7% | 60.4% | 256% | 331% |
| ROA (Net income/ Total Assets) | -58.4% | -19.1% | -33.1% | -142% |
| Assets 1 | 0.419 | 2.054 | 6.948 | 4.706 |
| Book Value Per Share 2 | -3.180 | -0.1100 | -0.1300 | -0.0200 |
| Cash Flow per Share | - | 0.0600 | 0.0500 | 0 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 17/03/22 | 17/03/22 | 11/03/24 | 11/03/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -56.52% | 249K | |
| +10.12% | 4.88B | |
| -2.73% | 4.66B | |
| -6.44% | 3.12B | |
| +35.84% | 2.39B | |
| -9.59% | 1.43B | |
| -44.73% | 1.18B | |
| -4.22% | 769M | |
| +16.08% | 703M | |
| -16.23% | 467M |
- Stock Market
- Equities
- MASN Stock
- Financials Maison Luxe, Inc.
