Market Closed -
NSE India S.E.
05:13:48 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
258.6
INR
|
+0.35%
|
|
-8.65%
|
-6.52%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,58,818
|
90,510
|
2,44,994
|
1,96,067
|
2,85,620
|
3,19,237
|
-
|
-
|
Enterprise Value (EV)
1 |
7,21,030
|
5,83,155
|
7,05,290
|
6,30,260
|
9,51,512
|
12,50,765
|
14,26,078
|
16,32,706
|
P/E ratio
|
16.7
x
|
10
x
|
65.9
x
|
19.9
x
|
14.4
x
|
17.7
x
|
12.7
x
|
10.6
x
|
Yield
|
1.54%
|
-
|
0.4%
|
2.26%
|
2.59%
|
1.84%
|
2.29%
|
2.7%
|
Capitalization / Revenue
|
5.32
x
|
1.67
x
|
4.24
x
|
3.38
x
|
4.41
x
|
4.5
x
|
3.7
x
|
3.11
x
|
EV / Revenue
|
14.8
x
|
10.8
x
|
12.2
x
|
10.9
x
|
14.7
x
|
17.6
x
|
16.5
x
|
15.9
x
|
EV / EBITDA
|
1,12,35,014
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.37
x
|
0.8
x
|
1.67
x
|
1.24
x
|
1.67
x
|
1.75
x
|
1.6
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
6,14,477
|
6,14,877
|
12,31,436
|
12,31,966
|
12,32,982
|
12,34,243
|
-
|
-
|
Reference price
2 |
421.2
|
147.2
|
199.0
|
159.2
|
231.6
|
258.6
|
258.6
|
258.6
|
Announcement Date
|
24/04/19
|
15/05/20
|
23/04/21
|
02/05/22
|
28/04/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
48,653
|
54,164
|
57,836
|
57,986
|
64,794
|
70,947
|
86,382
|
1,02,682
|
EBITDA
|
64,177
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30,177
|
33,982
|
41,512
|
37,252
|
37,518
|
40,832
|
52,185
|
63,877
|
Operating Margin
|
62.02%
|
62.74%
|
71.77%
|
64.24%
|
57.9%
|
57.55%
|
60.41%
|
62.21%
|
Earnings before Tax (EBT)
1 |
23,824
|
13,438
|
4,224
|
13,569
|
26,981
|
24,194
|
33,906
|
41,726
|
Net income
1 |
15,571
|
9,064
|
3,352
|
9,888
|
19,843
|
18,021
|
25,068
|
30,215
|
Net margin
|
32%
|
16.73%
|
5.79%
|
17.05%
|
30.63%
|
25.4%
|
29.02%
|
29.43%
|
EPS
2 |
25.28
|
14.71
|
3.020
|
8.010
|
16.08
|
14.59
|
20.29
|
24.44
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
6.500
|
-
|
0.8000
|
3.600
|
6.000
|
4.751
|
5.926
|
6.979
|
Announcement Date
|
24/04/19
|
15/05/20
|
23/04/21
|
02/05/22
|
28/04/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
15,165
|
15,488
|
11,691
|
15,073
|
15,916
|
15,306
|
15,666
|
15,405
|
16,496
|
17,227
|
17,010
|
17,408
|
17,692
|
18,969
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10,180
|
10,573
|
7,488
|
10,163
|
10,622
|
8,979
|
9,458
|
8,637
|
9,983
|
9,441
|
10,000
|
10,281
|
10,162
|
11,015
|
-
|
Operating Margin
|
67.13%
|
68.27%
|
64.05%
|
67.42%
|
66.74%
|
58.66%
|
60.37%
|
56.06%
|
60.52%
|
54.8%
|
58.79%
|
59.06%
|
57.44%
|
58.07%
|
-
|
Earnings before Tax (EBT)
1 |
-3,687
|
1,713
|
-20,698
|
13,831
|
12,096
|
8,341
|
3,005
|
6,107
|
8,431
|
9,437
|
4,735
|
6,360
|
6,407
|
9,569
|
-
|
Net income
1 |
-2,741
|
1,500
|
-15,288
|
10,229
|
8,938
|
6,008
|
2,229
|
4,483
|
6,290
|
6,841
|
3,527
|
4,514
|
4,703
|
6,920
|
-
|
Net margin
|
-18.08%
|
9.68%
|
-130.76%
|
67.86%
|
56.16%
|
39.25%
|
14.23%
|
29.1%
|
38.13%
|
39.71%
|
20.73%
|
25.93%
|
26.58%
|
36.48%
|
-
|
EPS
2 |
-2.230
|
1.220
|
-12.41
|
8.290
|
7.240
|
4.870
|
1.810
|
3.630
|
5.090
|
5.540
|
2.850
|
4.102
|
4.228
|
5.522
|
4.490
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.000
|
-
|
-
|
-
|
6.095
|
-
|
Announcement Date
|
28/01/21
|
23/04/21
|
26/07/21
|
28/10/21
|
02/02/22
|
02/05/22
|
28/07/22
|
02/11/22
|
03/02/23
|
28/04/23
|
28/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,62,213
|
4,92,645
|
4,60,296
|
4,34,193
|
6,65,892
|
9,31,528
|
11,06,841
|
13,13,469
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.202
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.2%
|
8.14%
|
2.57%
|
6.48%
|
12.1%
|
10.2%
|
13.2%
|
14.6%
|
ROA (Net income/ Total Assets)
|
2.6%
|
1.28%
|
0.44%
|
1.3%
|
2.31%
|
1.67%
|
2%
|
2.09%
|
Assets
1 |
5,98,871
|
7,05,757
|
7,55,523
|
7,61,749
|
8,57,528
|
10,81,921
|
12,53,355
|
14,44,197
|
Book Value Per Share
2 |
177.0
|
185.0
|
119.0
|
128.0
|
139.0
|
148.0
|
161.0
|
179.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/04/19
|
15/05/20
|
23/04/21
|
02/05/22
|
28/04/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -6.52% | 3.83B | | -8.14% | 49.88B | | -5.25% | 30.53B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B | | +36.65% | 6.39B |
Other Consumer Lending
|