End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
15.1 LKR | 0.00% | +4.86% | +23.77% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 809.5 | 640.1 | 564.8 | 611.9 | 564.8 | 607.2 |
Enterprise Value (EV) 1 | 964.2 | 816.3 | 830.5 | 927.8 | 894.4 | 973.5 |
P/E ratio | -20.8 x | -15.5 x | -3.84 x | -2.74 x | -3.2 x | -50.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.48 x | 1.07 x | 1.42 x | 3.25 x | 1.51 x | 1.2 x |
EV / Revenue | 1.76 x | 1.36 x | 2.09 x | 4.94 x | 2.39 x | 1.93 x |
EV / EBITDA | 23.3 x | 18.9 x | -10.5 x | -7.13 x | -21.7 x | -6.52 x |
EV / FCF | -43.9 x | -64.2 x | -50 x | 25.6 x | 17.1 x | 1,066 x |
FCF Yield | -2.28% | -1.56% | -2% | 3.91% | 5.83% | 0.09% |
Price to Book | 0.74 x | 0.61 x | 0.43 x | 0.61 x | 0.69 x | 0.27 x |
Nbr of stocks (in thousands) | 47,066 | 47,066 | 47,066 | 47,066 | 47,066 | 47,066 |
Reference price 2 | 17.20 | 13.60 | 12.00 | 13.00 | 12.00 | 12.90 |
Announcement Date | 27/08/18 | 31/08/19 | 07/09/20 | 31/08/21 | 31/08/22 | 31/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 548.4 | 598.4 | 398.3 | 188 | 374.6 | 503.9 |
EBITDA 1 | 41.45 | 43.12 | -78.95 | -130 | -41.29 | -149.2 |
EBIT 1 | -14.91 | -15.64 | -141.6 | -202.6 | -110.3 | -212.2 |
Operating Margin | -2.72% | -2.61% | -35.56% | -107.78% | -29.45% | -42.1% |
Earnings before Tax (EBT) 1 | -36.02 | -41.64 | -155.6 | -228.3 | -160.1 | -197 |
Net income 1 | -38.97 | -41.26 | -147.3 | -223.6 | -176.6 | -12.04 |
Net margin | -7.11% | -6.89% | -36.97% | -118.94% | -47.16% | -2.39% |
EPS 2 | -0.8279 | -0.8765 | -3.129 | -4.751 | -3.753 | -0.2558 |
Free Cash Flow 1 | -21.95 | -12.72 | -16.6 | 36.3 | 52.17 | 0.9128 |
FCF margin | -4% | -2.13% | -4.17% | 19.31% | 13.93% | 0.18% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 27/08/18 | 31/08/19 | 07/09/20 | 31/08/21 | 31/08/22 | 31/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 155 | 176 | 266 | 316 | 330 | 366 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.731 x | 4.085 x | -3.366 x | -2.429 x | -7.983 x | -2.455 x |
Free Cash Flow 1 | -22 | -12.7 | -16.6 | 36.3 | 52.2 | 0.91 |
ROE (net income / shareholders' equity) | -3.46% | -3.85% | -12.2% | -20.2% | -19.4% | -0.77% |
ROA (Net income/ Total Assets) | -0.61% | -0.65% | -5.36% | -7.06% | -3.98% | -4.78% |
Assets 1 | 6,410 | 6,382 | 2,748 | 3,169 | 4,442 | 251.8 |
Book Value Per Share 2 | 23.20 | 22.40 | 28.20 | 21.20 | 17.50 | 48.60 |
Cash Flow per Share 2 | 0.2600 | 0.1600 | 0.4100 | 0.3000 | 0.5800 | 0.2900 |
Capex 1 | 59.4 | 36.1 | 19.1 | 6.19 | 0.39 | 1.96 |
Capex / Sales | 10.83% | 6.04% | 4.8% | 3.29% | 0.1% | 0.39% |
Announcement Date | 27/08/18 | 31/08/19 | 07/09/20 | 31/08/21 | 31/08/22 | 31/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+23.77% | 2.37M | |
+55.93% | 8.81B | |
+16.51% | 1.23B | |
-2.72% | 1.13B | |
+7.16% | 980M | |
-24.39% | 838M | |
-4.76% | 246M | |
-4.44% | 219M | |
-9.33% | 174M | |
+2.63% | 170M |
- Stock Market
- Equities
- MRH.N0000 Stock
- Financials Mahaweli Reach Hotels PLC