Financials Mahaweli Reach Hotels PLC

Equities

MRH.N0000

LK0118N00006

Hotels, Motels & Cruise Lines

End-of-day quote Colombo S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
15.1 LKR 0.00% Intraday chart for Mahaweli Reach Hotels PLC +4.86% +23.77%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 809.5 640.1 564.8 611.9 564.8 607.2
Enterprise Value (EV) 1 964.2 816.3 830.5 927.8 894.4 973.5
P/E ratio -20.8 x -15.5 x -3.84 x -2.74 x -3.2 x -50.4 x
Yield - - - - - -
Capitalization / Revenue 1.48 x 1.07 x 1.42 x 3.25 x 1.51 x 1.2 x
EV / Revenue 1.76 x 1.36 x 2.09 x 4.94 x 2.39 x 1.93 x
EV / EBITDA 23.3 x 18.9 x -10.5 x -7.13 x -21.7 x -6.52 x
EV / FCF -43.9 x -64.2 x -50 x 25.6 x 17.1 x 1,066 x
FCF Yield -2.28% -1.56% -2% 3.91% 5.83% 0.09%
Price to Book 0.74 x 0.61 x 0.43 x 0.61 x 0.69 x 0.27 x
Nbr of stocks (in thousands) 47,066 47,066 47,066 47,066 47,066 47,066
Reference price 2 17.20 13.60 12.00 13.00 12.00 12.90
Announcement Date 27/08/18 31/08/19 07/09/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 548.4 598.4 398.3 188 374.6 503.9
EBITDA 1 41.45 43.12 -78.95 -130 -41.29 -149.2
EBIT 1 -14.91 -15.64 -141.6 -202.6 -110.3 -212.2
Operating Margin -2.72% -2.61% -35.56% -107.78% -29.45% -42.1%
Earnings before Tax (EBT) 1 -36.02 -41.64 -155.6 -228.3 -160.1 -197
Net income 1 -38.97 -41.26 -147.3 -223.6 -176.6 -12.04
Net margin -7.11% -6.89% -36.97% -118.94% -47.16% -2.39%
EPS 2 -0.8279 -0.8765 -3.129 -4.751 -3.753 -0.2558
Free Cash Flow 1 -21.95 -12.72 -16.6 36.3 52.17 0.9128
FCF margin -4% -2.13% -4.17% 19.31% 13.93% 0.18%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/08/18 31/08/19 07/09/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 155 176 266 316 330 366
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.731 x 4.085 x -3.366 x -2.429 x -7.983 x -2.455 x
Free Cash Flow 1 -22 -12.7 -16.6 36.3 52.2 0.91
ROE (net income / shareholders' equity) -3.46% -3.85% -12.2% -20.2% -19.4% -0.77%
ROA (Net income/ Total Assets) -0.61% -0.65% -5.36% -7.06% -3.98% -4.78%
Assets 1 6,410 6,382 2,748 3,169 4,442 251.8
Book Value Per Share 2 23.20 22.40 28.20 21.20 17.50 48.60
Cash Flow per Share 2 0.2600 0.1600 0.4100 0.3000 0.5800 0.2900
Capex 1 59.4 36.1 19.1 6.19 0.39 1.96
Capex / Sales 10.83% 6.04% 4.8% 3.29% 0.1% 0.39%
Announcement Date 27/08/18 31/08/19 07/09/20 31/08/21 31/08/22 31/08/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. MRH.N0000 Stock
  4. Financials Mahaweli Reach Hotels PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW