Company Valuation: Maha Rashtra Apex Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 928 1,317 1,255 1,860 1,466 701.8
Change - 41.91% -4.71% 48.23% -21.21% -52.12%
Enterprise Value (EV) 1 1,150 1,524 1,394 2,032 1,609 846.9
Change - 32.58% -8.54% 45.77% -20.79% -47.38%
P/E 2.75x 98.4x -3x 0.54x 0.44x -10.2x
PBR 0.62x 0.88x 1.11x 0.4x 0.31x 0.15x
PEG - -1x 0x -0x -0.14x 0x
Capitalization / Revenue 11.1x 16.4x 14.4x 19.6x 19.5x 16x
EV / Revenue 13.7x 19x 16x 21.5x 21.4x 19.3x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 23.93 0.95 -29.72 245.8 238.2 -4.873
Distribution rate - - - - - -
Net sales 1 83.66 80.18 87.02 94.69 75.2 43.85
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 337.2 13.42 -418.8 3,464 3,357 -68.67
Net Debt 1 221.6 207.2 139.1 171.9 143.9 145.1
Reference price 2 65.85 93.45 89.05 132.00 104.00 49.80
Nbr of stocks (in thousands) 14,092 14,092 14,092 14,092 14,092 14,092
Announcement Date 17/09/21 07/09/22 05/09/23 04/09/24 02/09/25 01/08/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.49Cr
17.57x - - 1.18% 22TCr
11.23x2.37x3.73x1.63% 12TCr
26.09x17.3x - 0.67% 7.15TCr
29.76x5.8x21.79x-.--% 4.1TCr
23.38x4.93x25.34x0.08% 3.14TCr
15.97x11.17x21.39x1.25% 2.43TCr
7.54x1.73x3.19x1.77% 2.24TCr
26.68x3.74x11.37x-.--% 2.11TCr
22.59x18.86x44.1x0.15% 1.64TCr
Average 20.09x 8.24x 18.70x 0.75% 6TCr
Weighted average by Cap. 18.55x 7.53x 13.40x 1.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Maha Rashtra Apex Corporation Limited

Historical PBR trend

Valuation ratios - PBR - Maha Rashtra Apex Corporation Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Maha Rashtra Apex Corporation Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Maha Rashtra Apex Corporation Limited

  1. Stock Market
  2. Stocks
  3. MAHAPEXLTD Stock
  4. Valuation Maha Rashtra Apex Corporation Limited