|
Delayed
London S.E.
12:39:57 23/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 49.65 GBX | -0.70% |
|
+1.01% | +47.06% |
| 09/09 | EARNINGS AND TRADING: Pebble Beach revenue grows as forecast | AN |
| 09/09 | WINNERS & LOSERS: Anpario warns on conflict hit; Gym Group rises | AN |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 72.97 | - |
| Change | - | -49.59% | -9.86% | 89.47% | 61.24% | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 72.97 | 55.37 |
| Change | - | -55.21% | -10.61% | 121.26% | 103.1% | -24.12% |
| P/E | -161x | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | - |
| PEG | 1.6x | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 1.24x | 1.14x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 1.24x | 0.87x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 12.4x | 8.65x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 15.7x | 9.38x |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 17.4x | 17.3x |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 5.76% | 5.78% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.9 | 63.8 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.9 | 6.4 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.65 | 5.9 |
| Net income 1 | -0.308 | - | - | 1.397 | 2.1 | 2.9 |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | - | -17.6 |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.5000 | 0.5000 |
| Nbr of stocks (in thousands) | 1,48,078 | 1,49,287 | 1,49,287 | 1,47,174 | 1,45,940 | - |
| Announcement Date | 12/09/22 | 13/09/23 | 30/09/24 | 24/09/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.72x | 3.71x | 12.97x | 2.92% | 22TCr | |
| -131.98x | 18.41x | 102.07x | -.--% | 12TCr | |
| 13.62x | 1.5x | 7.9x | 3.51% | 11TCr | |
| 13.63x | 2.48x | 9.35x | 6.03% | 7.97TCr | |
| 19.12x | 5.07x | 12.46x | 2.97% | 5.69TCr | |
| 13.5x | 1.95x | 8.26x | 5.77% | 4.36TCr | |
| 22.36x | 1.83x | 11.42x | 1.31% | 4.39TCr | |
| 21.06x | 1.6x | 10.17x | 0.89% | 4.06TCr | |
| 17.31x | 2.21x | 10.58x | 4.98% | 3.6TCr | |
| Average | 1.26x | 4.31x | 20.58x | 3.15% | 8.33TCr | |
| Weighted average by Cap. | -5.28x | 5.28x | 25.26x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
