|
Market Closed -
Bombay S.E.
03:32:35 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 945.80 INR | -2.72% |
|
-6.92% | +30.05% |
| 11/08 | Macfos Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 01/05 | Macfos Limited, H2 2026 Earnings Call, Apr 30, 2026 |
Company Valuation: Macfos Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Market Cap 1 | 1,529 | 4,177 | 6,968 | 8,533 |
| Change | - | 173.24% | 66.83% | 22.46% |
| Enterprise Value (EV) 1 | 1,582 | 4,252 | 7,163 | 8,875 |
| Change | - | 168.74% | 68.47% | 23.9% |
| P/E | 20.6x | 38.6x | 41.2x | 33.3x |
| PBR | 9.27x | 15.3x | 10.6x | 8.9x |
| PEG | 0.9x | 0.8x | 0.7x | 0.8x |
| Capitalization / Revenue | 1.91x | 3.34x | 2.73x | 2.76x |
| EV / Revenue | 1.97x | 3.4x | 2.81x | 2.87x |
| EV / EBITDA | 14.6x | 27.6x | 29.5x | 24.6x |
| EV / EBIT | 15.2x | 28.6x | 30.4x | 25.7x |
| EV / FCF | -98.5x | -1,476x | -21.5x | -46.7x |
| FCF Yield | -1.02% | -0.07% | -4.64% | -2.14% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | 7.626 | 11.14 | 17.4 | 24.75 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 801.7 | 1,251 | 2,551 | 3,088 |
| EBITDA 1 | 108.4 | 154.1 | 243 | 360.1 |
| EBIT 1 | 104.3 | 148.8 | 235.6 | 345.1 |
| Net income 1 | 74.11 | 108.2 | 179.2 | 256.4 |
| Net Debt 1 | 53.48 | 75 | 194.9 | 341.9 |
| Reference price 2 | 157.27 | 429.73 | 716.91 | 823.75 |
| Nbr of stocks (in thousands) | 9,719 | 9,719 | 9,719 | 10,359 |
| Announcement Date | 13/08/23 | 16/08/24 | 07/08/25 | 14/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10Cr | |
| 28.93x | 5.44x | 16.52x | 0.68% | 18TCr | |
| 33.54x | 11.92x | 21.73x | 0.82% | 12TCr | |
| 45.97x | 5.8x | 19.85x | 0.91% | 11TCr | |
| 13.15x | 0.3x | 6.61x | 3.83% | 11TCr | |
| 30.69x | 5x | 16.44x | 1.12% | 7.28TCr | |
| 52.91x | 5.74x | 26.24x | 0.26% | 6.24TCr | |
| 19.13x | 3.23x | 12.35x | 1.4% | 6.02TCr | |
| 18.16x | 1.07x | 12.01x | 0.7% | 6.09TCr | |
| 16.99x | 6.01x | 12.21x | 0.75% | 5.46TCr | |
| Average | 28.83x | 4.94x | 16.00x | 1.16% | 8.27TCr | |
| Weighted average by Cap. | 29.46x | 5.32x | 16.26x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 543787 Stock
- Valuation Macfos Limited
Select your edition
All financial news and data tailored to specific country editions
