Company Valuation: Macfos Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 1,529 4,177 6,968
Change - 173.24% 66.83%
Enterprise Value (EV) 1 1,582 4,252 7,163
Change - 168.74% 68.47%
P/E 20.6x 38.6x 41.2x
PBR 9.27x 15.3x 10.6x
PEG 0.9x 0.8x 0.7x
Capitalization / Revenue 1.91x 3.34x 2.73x
EV / Revenue 1.97x 3.4x 2.81x
EV / EBITDA 14.6x 27.6x 29.5x
EV / EBIT 15.2x 28.6x 30.4x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 7.626 11.14 17.4
Distribution rate - - -
Net sales 1 801.7 1,251 2,551
EBITDA 1 108.4 154.1 243
EBIT 1 104.3 148.8 235.6
Net income 1 74.11 108.2 179.2
Net Debt 1 53.48 75 194.9
Reference price 2 157.27 429.73 716.91
Nbr of stocks (in thousands) 9,719 9,719 9,719
Announcement Date 13/08/23 16/08/24 07/08/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11Cr
32.43x11.46x20.93x0.85% 12TCr
48.5x8.11x35.16x1.52% 5.43TCr
26.25x1.22x13.86x-.--% 3.99TCr
20.73x1.76x8.65x1.46% 3.47TCr
29.47x2.08x14.45x1.58% 2.96TCr
28.6x4.37x17.44x-.--% 2.77TCr
10.22x5.74x15.91x1.46% 2.56TCr
29.78x4.57x18.21x0.77% 1.74TCr
23.13x2.95x12.37x-.--% 1.62TCr
Average 27.68x 4.70x 17.44x 0.85% 3.64TCr
Weighted average by Cap. 30.40x 6.50x 19.45x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 543787 Stock
  4. Valuation Macfos Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!