Stock XOXTECH M3 TECHNOLOGIES (ASIA)
Add to a list
To use this feature you must be a member
Log inSign up

Financials M3 Technologies (Asia)

Equities

XOXTECH

MYQ0017OO002

Software

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
0.055 MYR 0.00% Intraday chart for M3 Technologies (Asia) +10.00% -21.43%
29/04 XOX Technology Berhad Announces the Resignation of Miss Fan Yoke Ying, as Independent and Non Executive Director CI
18/03 XOX Technology Berhad Announces Appointment of Charissa Lim Zhu Ai as Independent and Non Executive Member of Audit Committee CI

Valuation

Fiscal Period: March 2018 2019 2021 2022 2023
Capitalization 1 49.66 29.21 38.56 35.75 35.75
Enterprise Value (EV) 1 35.8 18.17 24.98 15.63 28.19
P/E ratio -3.07 x -2.91 x -5.08 x -5.56 x -404 x
Yield - - - - -
Capitalization / Revenue 1.67 x 0.78 x 0.8 x 0.52 x 0.41 x
EV / Revenue 1.2 x 0.49 x 0.52 x 0.23 x 0.32 x
EV / EBITDA -4.08 x -3.79 x -8.86 x 11.6 x 2.14 x
EV / FCF - 33,17,327 x - 30,80,913 x -31,37,12,221 x
FCF Yield - 0% - 0% -0%
Price to Book 1.45 x 1.38 x 1.85 x 1.68 x 2.36 x
Nbr of stocks (in thousands) 5,84,289 5,84,289 7,71,261 8,93,626 8,93,626
Reference price 2 0.0850 0.0500 0.0500 0.0400 0.0400
Announcement Date 30/04/19 16/06/20 30/08/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2021 2022 2023
Net sales 1 29.82 37.26 48.01 68.66 87.61
EBITDA 1 -8.764 -4.796 -2.819 1.35 13.16
EBIT 1 -10.15 -6.311 -4.241 -0.1394 12.12
Operating Margin -34.05% -16.93% -8.83% -0.2% 13.83%
Earnings before Tax (EBT) 1 -9.531 -6.528 -2.48 -0.2623 6.42
Net income 1 -16.15 -10.11 -6.695 -5.67 -0.0877
Net margin -54.17% -27.13% -13.94% -8.26% -0.1%
EPS 2 -0.0276 -0.0172 -0.009833 -0.007199 -0.000099
Free Cash Flow - 5.478 - 5.074 -0.0899
FCF margin - 14.7% - 7.39% -0.1%
FCF Conversion (EBITDA) - - - 375.96% -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 30/04/19 16/06/20 30/08/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 13.9 11 13.6 20.1 7.55
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 5.48 - 5.07 -0.09
ROE (net income / shareholders' equity) - -23.5% - -7.97% 9.62%
ROA (Net income/ Total Assets) - -7.56% - -0.16% 13.9%
Assets 1 - 133.7 - 3,553 -0.6318
Book Value Per Share 2 0.0600 0.0400 0.0300 0.0200 0.0200
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0200 0.0100
Capex 1 1.64 1.63 1.65 2.29 0.8
Capex / Sales 5.49% 4.38% 3.43% 3.33% 0.91%
Announcement Date 30/04/19 16/06/20 30/08/21 29/07/22 31/07/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Mobile Application Software

1st Jan change Capi.
M3 TECHNOLOGIES (ASIA) Stock M3 Technologies (Asia)
-21.43% 1.04Cr
SNAP INC. Stock Snap Inc.
-4.43% 2.56TCr
DIDI GLOBAL INC. Stock DiDi Global Inc.
+18.73% 2.33TCr
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
+1.58% 250.41Cr
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-9.92% 215.35Cr
LIFE360, INC. Stock Life360, Inc.
+100.26% 206.78Cr
ZX INC. Stock ZX Inc.
-40.97% 181.65Cr
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
+6.62% 138.02Cr
FINVOLUTION GROUP Stock FinVolution Group
+6.02% 134.08Cr
KAKAO GAMES CORP. Stock Kakao Games Corp.
-16.05% 130.05Cr
Mobile Application Software
  1. Stock Market
  2. Equities
  3. XOXTECH Stock
  4. Financials M3 Technologies (Asia)
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW