Financials M2M Group SA

Equities

M2M

MA0000011678

Business Support Services

End-of-day quote Casablanca S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
490 MAD +0.51% Intraday chart for M2M Group SA -.--% -20.84%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 260.7 323.9 387.4 440.5 423 511.1
Enterprise Value (EV) 1 154.3 240.5 256.1 299.3 290 382.1
P/E ratio 18 x 10.8 x 11.2 x -42.2 x -21.3 x -15.2 x
Yield 6.21% - - - - -
Capitalization / Revenue 1.48 x 1.75 x 1.99 x 6.78 x 7.85 x 8.26 x
EV / Revenue 0.87 x 1.3 x 1.32 x 4.6 x 5.38 x 6.17 x
EV / EBITDA - - 38,81,684 x -1,13,05,756 x - -
EV / FCF - - 94,93,862 x 26,68,297 x 83,90,959 x 64,54,393 x
FCF Yield - - 0% 0% 0% 0%
Price to Book 1.84 x 1.9 x 2.03 x 2.37 x 2.59 x 4 x
Nbr of stocks (in thousands) 648 648 648 648 648 648
Reference price 2 402.5 500.0 598.0 680.0 653.0 789.0
Announcement Date 28/03/18 25/03/19 28/04/20 27/04/21 28/04/22 28/04/23
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 176.5 185.2 194.2 65.01 53.91 61.9
EBITDA - - 65.97 -26.48 - -
EBIT 1 44.24 57.65 65.53 -26.92 -28.73 -45.33
Operating Margin 25.06% 31.14% 33.75% -41.41% -53.29% -73.24%
Earnings before Tax (EBT) 1 41.86 58.4 67.9 -15.71 -25.47 -43.56
Net income 1 14.5 30.02 34.69 -10.45 -19.87 -33.61
Net margin 8.22% 16.21% 17.87% -16.08% -36.85% -54.3%
EPS 2 22.39 46.34 53.56 -16.13 -30.67 -51.89
Free Cash Flow - - 26.97 112.2 34.57 59.19
FCF margin - - 13.89% 172.57% 64.12% 95.63%
FCF Conversion (EBITDA) - - 40.89% - - -
FCF Conversion (Net income) - - 77.75% - - -
Dividend per Share 2 25.00 - - - - -
Announcement Date 28/03/18 25/03/19 28/04/20 27/04/21 28/04/22 28/04/23
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 106 83.4 131 141 133 129
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - 27 112 34.6 59.2
ROE (net income / shareholders' equity) 11% 15.5% 15.7% -8.39% -12.4% -23.1%
ROA (Net income/ Total Assets) 8.08% 9.78% 10.6% -4.67% -5.67% -9.57%
Assets 1 179.5 307 326.6 223.8 350.3 351.3
Book Value Per Share 2 219.0 262.0 294.0 287.0 252.0 197.0
Cash Flow per Share 2 57.40 16.70 205.0 221.0 207.0 59.60
Capex - - 22.2 2.42 4.03 3.67
Capex / Sales - - 11.41% 3.72% 7.48% 5.92%
Announcement Date 28/03/18 25/03/19 28/04/20 27/04/21 28/04/22 28/04/23
1MAD in Million2MAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
-20.84% 31.35M
+12.15% 87.1B
+7.78% 69.19B
-11.47% 41.54B
+5.94% 21.29B
-18.29% 11.82B
-10.16% 9.9B
+7.94% 8.77B
-24.76% 7.67B
+3.81% 4.79B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. M2M Stock
  4. Financials M2M Group SA