|
Market Closed -
London S.E.
09:00:00 24/09/2026 pm IST
|
After hours 01:29:59 am | |||
| 397.55 EUR | +0.21% |
|
399.85 | +0.58% |
| 07:59pm | Global markets live: Microsoft, Meta Platforms, Amazon, Eli Lilly, Stellantis… |  |
| 03:31pm | LVMH's Arnault Family Moves to Cement Control With Ownership Overhaul -- Update | DJ |
Company Valuation: LVMH
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,66,252 | 3,40,700 | 3,66,368 | 3,17,588 | 3,19,356 | 1,95,711 | - | - |
| Change | - | -6.98% | 7.53% | -13.31% | 0.56% | -38.72% | - | - |
| Enterprise Value (EV) 1 | 3,75,859 | 3,68,547 | 3,97,039 | 3,48,731 | 3,46,923 | 2,17,263 | 2,13,626 | 2,09,887 |
| Change | - | -1.95% | 7.73% | -12.17% | -0.52% | -37.37% | -1.67% | -1.75% |
| P/E | 30.4x | 24.3x | 24.2x | 25.3x | 29.5x | 17.8x | 16x | 14.5x |
| PBR | 7.77x | 6.19x | 6.01x | 4.7x | 4.76x | 2.75x | 2.54x | 2.36x |
| PEG | - | 1.4x | 2.95x | -1.5x | -2.3x | 8.87x | 1.4x | 1.4x |
| Capitalization / Revenue | 5.7x | 4.3x | 4.25x | 3.75x | 3.95x | 2.42x | 2.31x | 2.2x |
| EV / Revenue | 5.85x | 4.65x | 4.61x | 4.12x | 4.29x | 2.69x | 2.53x | 2.35x |
| EV / EBITDA | 16.4x | 13.5x | 13.2x | 12.7x | 13.5x | 8.9x | 8.2x | 7.56x |
| EV / EBIT | 21.9x | 17.5x | 17.4x | 17.8x | 19.5x | 12.4x | 11.3x | 10.4x |
| EV / FCF | 27.8x | 36.4x | 49x | 33.3x | 30.6x | 19.1x | 16.9x | 15.9x |
| FCF Yield | 3.6% | 2.74% | 2.04% | 3% | 3.27% | 5.22% | 5.91% | 6.28% |
| Dividend per Share 2 | 7 | 12 | 13 | 13 | 13 | 13.08 | 14 | 14.89 |
| Rate of return | 0.96% | 1.76% | 1.77% | 2.05% | 2.02% | 3.29% | 3.52% | 3.75% |
| EPS 2 | 23.89 | 28.03 | 30.33 | 25.12 | 21.85 | 22.29 | 24.79 | 27.41 |
| Distribution rate | 29.3% | 42.8% | 42.9% | 51.8% | 59.5% | 58.7% | 56.5% | 54.3% |
| Net sales 1 | 64,215 | 79,184 | 86,153 | 84,683 | 80,807 | 80,735 | 84,566 | 89,143 |
| EBITDA 1 | 22,981 | 27,281 | 29,979 | 27,367 | 25,756 | 24,405 | 26,066 | 27,776 |
| EBIT 1 | 17,151 | 21,055 | 22,802 | 19,571 | 17,755 | 17,558 | 18,822 | 20,184 |
| Net income 1 | 12,036 | 14,084 | 15,174 | 12,550 | 10,878 | 11,194 | 12,410 | 13,689 |
| Net Debt 1 | 9,607 | 27,847 | 30,671 | 31,143 | 27,567 | 21,552 | 17,915 | 14,176 |
| Reference price 2 | 727.00 | 679.90 | 733.60 | 635.50 | 645.00 | 397.10 | 397.10 | 397.10 |
| Nbr of stocks (in thousands) | 5,03,785 | 5,01,103 | 4,99,410 | 4,99,744 | 4,95,126 | 4,93,099 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.8x | 2.69x | 8.9x | 3.29% | 22TCr | |
| 18.25x | 2.41x | 12.19x | 1.14% | 2.01TCr | |
| 18.77x | 3.58x | 8.84x | 3.11% | 1.37TCr | |
| 10.62x | 0.92x | 4.71x | -.--% | 1.13TCr | |
| 16.95x | 1.98x | 7.81x | 2.2% | 854.66Cr | |
| 12.72x | 1.3x | 8.51x | 3.04% | 755.46Cr | |
| 9.35x | 1.22x | 5.33x | 8.39% | 595.53Cr | |
| Average | 14.92x | 2.02x | 8.04x | 3.03% | 4.15TCr | |
| Weighted average by Cap. | 17.26x | 2.56x | 8.84x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MC Stock
- 0HAU Stock
- Valuation LVMH
Select your edition
All financial news and data tailored to specific country editions
