End-of-day quote
Moscow Micex - RTS
03:30:00 08/07/2022 am IST
|
5-day change
|
1st Jan Change
|
3,911
RUB
|
-1.14%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
24,58,906
|
23,66,271
|
34,90,315
|
40,27,623
|
33,72,114
|
42,74,373
|
Enterprise Value (EV)
1 |
28,79,195
|
26,32,680
|
35,06,512
|
40,21,931
|
36,87,993
|
43,54,841
|
P/E ratio
|
11.9
x
|
5.66
x
|
5.78
x
|
6.6
x
|
230
x
|
5.82
x
|
Yield
|
5.65%
|
6.45%
|
5%
|
8.79%
|
5.01%
|
-
|
Capitalization / Revenue
|
0.47
x
|
0.4
x
|
0.43
x
|
0.51
x
|
0.61
x
|
0.46
x
|
EV / Revenue
|
0.55
x
|
0.44
x
|
0.44
x
|
0.51
x
|
0.67
x
|
0.47
x
|
EV / EBITDA
|
3.96
x
|
3.18
x
|
3.12
x
|
3.39
x
|
5.99
x
|
3.22
x
|
EV / FCF
|
17.6
x
|
13.2
x
|
9.14
x
|
6.16
x
|
-35.6
x
|
10.4
x
|
FCF Yield
|
5.67%
|
7.6%
|
10.9%
|
16.2%
|
-2.81%
|
9.66%
|
Price to Book
|
0.76
x
|
0.68
x
|
0.86
x
|
1.02
x
|
0.82
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
7,12,933
|
7,09,633
|
6,98,482
|
6,52,881
|
6,52,499
|
6,50,589
|
Reference price
2 |
3,449
|
3,334
|
4,997
|
6,169
|
5,168
|
6,570
|
Announcement Date
|
14/03/17
|
21/03/18
|
04/03/19
|
10/03/20
|
10/03/21
|
02/03/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
52,27,045
|
59,36,705
|
80,35,889
|
78,41,246
|
55,07,098
|
92,68,485
|
EBITDA
1 |
7,26,730
|
8,27,361
|
11,24,541
|
11,86,311
|
6,15,800
|
13,51,237
|
EBIT
1 |
4,09,188
|
4,81,429
|
7,60,622
|
8,06,584
|
2,28,409
|
9,85,019
|
Operating Margin
|
7.83%
|
8.11%
|
9.47%
|
10.29%
|
4.15%
|
10.63%
|
Earnings before Tax (EBT)
1 |
2,72,515
|
5,24,184
|
7,73,019
|
7,93,354
|
98,787
|
9,66,964
|
Net income
1 |
2,06,794
|
4,18,805
|
6,19,174
|
6,40,178
|
15,175
|
7,73,442
|
Net margin
|
3.96%
|
7.05%
|
7.71%
|
8.16%
|
0.28%
|
8.34%
|
EPS
2 |
290.1
|
589.1
|
865.2
|
934.7
|
22.46
|
1,129
|
Free Cash Flow
1 |
1,63,348
|
1,99,963
|
3,83,555
|
6,53,094
|
-1,03,468
|
4,20,511
|
FCF margin
|
3.13%
|
3.37%
|
4.77%
|
8.33%
|
-1.88%
|
4.54%
|
FCF Conversion (EBITDA)
|
22.48%
|
24.17%
|
34.11%
|
55.05%
|
-
|
31.12%
|
FCF Conversion (Net income)
|
78.99%
|
47.75%
|
61.95%
|
102.02%
|
-
|
54.37%
|
Dividend per Share
2 |
195.0
|
215.0
|
250.0
|
542.0
|
259.0
|
-
|
Announcement Date
|
14/03/17
|
21/03/18
|
04/03/19
|
10/03/20
|
10/03/21
|
02/03/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
4,20,289
|
2,66,409
|
16,197
|
-
|
3,15,879
|
80,468
|
Net Cash position
1 |
-
|
-
|
-
|
5,692
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5783
x
|
0.322
x
|
0.0144
x
|
-
|
0.513
x
|
0.0596
x
|
Free Cash Flow
1 |
1,63,348
|
1,99,963
|
3,83,555
|
6,53,094
|
-1,03,469
|
4,20,511
|
ROE (net income / shareholders' equity)
|
6.43%
|
12.5%
|
16.4%
|
16%
|
0.41%
|
17.9%
|
ROA (Net income/ Total Assets)
|
5.1%
|
5.88%
|
8.68%
|
8.63%
|
2.39%
|
9.58%
|
Assets
1 |
40,57,330
|
71,27,019
|
71,36,630
|
74,15,905
|
6,34,566
|
80,75,952
|
Book Value Per Share
2 |
4,518
|
4,908
|
5,834
|
6,074
|
6,319
|
6,943
|
Cash Flow per Share
2 |
367.0
|
466.0
|
707.0
|
790.0
|
527.0
|
1,042
|
Capex
1 |
4,97,130
|
5,11,496
|
4,51,526
|
5,21,668
|
4,96,483
|
4,43,953
|
Capex / Sales
|
9.51%
|
8.62%
|
5.62%
|
6.65%
|
9.02%
|
4.79%
|
Announcement Date
|
14/03/17
|
21/03/18
|
04/03/19
|
10/03/20
|
10/03/21
|
02/03/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 29.4B | | -8.79% | 1,942B | | +17.98% | 465B | | +46.12% | 259B | | +12.91% | 232B | | +12.79% | 172B | | -5.74% | 80.36B | | -0.57% | 52.04B | | -.--% | 50.84B | | +26.90% | 50.66B |
Integrated Oil & Gas
|