Valuation: LUKOIL

Market Cap 2,65000Cr 2,17,07000Cr 2,36600Cr 2,18300Cr 1,98300Cr 3,72000Cr 2,51,05600Cr 3,77700Cr 26,29300Cr 10,35700Cr 1,31,53200Cr 9,94900Cr 9,73500Cr 4,16,68400Cr P/E 2024
3.18x
P/E 2025 -2.23x
Enterprise Value 2,42500Cr 1,98,57600Cr 2,16400Cr 1,99700Cr 1,81400Cr 3,40300Cr 2,29,66700Cr 3,45500Cr 24,05300Cr 9,47500Cr 1,20,32600Cr 9,10100Cr 8,90600Cr 3,81,18400Cr EV / Sales 2024
0.19x
EV / Sales 2025 0.64x
Free-Float
84.71%
Yield 2024
27%
Yield 2025 -
5 years 3,019.5
Extreme 3019.5
7,525
10 years 2,601
Extreme 2601
7,525
Manager TitleAgeSince
Chief Executive Officer 63 14/01/2025
Corporate Officer/Principal 70 03/07/2013
Sales & Marketing - 15/07/2020
Director TitleAgeSince
Director/Board Member 69 01/01/1993
Director/Board Member 65 07/02/2011
Director/Board Member 70 01/01/1994
Change 5-day change 1-year change 3-year change Capi.($)
-1.14%-.--%-.--%-.--% 3.27TCr
-0.70%+0.08%+1.44%-24.18% 1,65000Cr
-0.04%+3.36%+45.71%+41.08% 44TCr
-0.82%-6.19%+24.36%+72.60% 33TCr
-0.52%-0.59%+43.12%+42.57% 30TCr
-1.14%-0.24%+51.91%+27.82% 20TCr
-2.34%-5.50%+20.91%+73.81% 15TCr
-0.58%+0.58%+81.89%+16.00% 11TCr
-1.02%+1.38%+72.75%+69.28% 8.63TCr
+0.06%+0.55%+62.82%+204.91% 4.88TCr
Average -0.82%-0.26%+40.49%+52.39% 33.55TCr
Weighted average by Cap. -0.71%+0.12%+22.55%+14.80%

Financials

2024 2025
Net sales 8,62200Cr 7,06,11500Cr 7,69600Cr 7,10000Cr 6,45000Cr 12,10100Cr 8,16,66900Cr 12,28700Cr 85,52800Cr 33,69100Cr 4,27,86500Cr 32,36200Cr 31,66900Cr 13,55,44700Cr 3,76800Cr 3,08,58400Cr 3,36300Cr 3,10300Cr 2,81900Cr 5,28800Cr 3,56,89800Cr 5,36900Cr 37,37700Cr 14,72400Cr 1,86,98400Cr 14,14300Cr 13,84000Cr 5,92,35300Cr
Net income 85TCr 69,49400Cr 76TCr 70TCr 63TCr 1,19100Cr 80,37500Cr 1,20900Cr 8,41800Cr 3,31600Cr 42,10900Cr 3,18500Cr 3,11700Cr 1,33,40000Cr -1,06400Cr -87,16500Cr -95TCr -88TCr -80TCr -1,49400Cr -1,00,81200Cr -1,51700Cr -10,55800Cr -4,15900Cr -52,81700Cr -3,99500Cr -3,90900Cr -1,67,32000Cr
Net Debt -1,04600Cr -85,69000Cr -93TCr -86TCr -78TCr -1,46800Cr -99,10600Cr -1,49100Cr -10,37900Cr -4,08900Cr -51,92300Cr -3,92700Cr -3,84300Cr -1,64,48800Cr -23TCr -18,49400Cr -20TCr -19TCr -17TCr -32TCr -21,38900Cr -32TCr -2,24000Cr -88TCr -11,20600Cr -85TCr -83TCr -35,50000Cr
Projected Income Statement - Annual - LUKOIL
Logo LUKOIL
PJSC Lukoil is a leading Russian oil and gas group. Net sales break down by activity as follows: - refining and distribution (96%): 62.9 Mt of crude oil refined and 110.7 Mt of petroleum products sold in 2021. As of the end of 2021, the group was operating a network of 4,965 service stations worldwide; - production and exploration of hydrocarbon (2.7%): crude oil and gas condensate (79.3 Mt produced in 2021), and natural gas (32.2 billion m3 produced); - other (0.3%): production of petrochemical products, production of electricity, etc. Export accounts for 84% of net sales.
Employees
1,01,374
  1. Stock Market
  2. Stocks
  3. LKOH Stock