Valuation: LUKOIL

Market Cap 2,65000Cr 2,36800Cr 2,17500Cr 1,97500Cr 3,71000Cr 2,51,06600Cr 3,80300Cr 25,96300Cr 10,44400Cr 1,32,51300Cr 9,94800Cr 9,73500Cr 4,20,00700Cr P/E 2024
3.18x
P/E 2025 -2.23x
Enterprise Value 2,42500Cr 2,16600Cr 1,99000Cr 1,80700Cr 3,39400Cr 2,29,67600Cr 3,47900Cr 23,75100Cr 9,55400Cr 1,21,22300Cr 9,10100Cr 8,90600Cr 3,84,22400Cr EV / Sales 2024
0.19x
EV / Sales 2025 0.64x
Free-Float
84.71%
Yield 2024
27%
Yield 2025 -
5 years 0.25
Extreme 0.25
102.85
10 years 0.25
Extreme 0.25
110.1
Manager TitleAgeSince
Chief Executive Officer 63 14/01/2025
Corporate Officer/Principal 70 03/07/2013
Sales & Marketing - 15/07/2020
Director TitleAgeSince
Director/Board Member 69 01/01/1993
Director/Board Member 65 07/02/2011
Director/Board Member 70 01/01/1994
Date Insider Type Main position Quantity % Market Cap. Importance
30/05/22 Sell

Executive/Senior Manager

5,000 0.0007%
27/01/22 Buy

Founder

2,102 0.0003%
26/01/22 Buy

Founder

40,200 0.0058%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.27TCr
+0.31%+0.92%+1.86%-21.20% 1,68600Cr
-1.10%-1.30%+46.24%+52.61% 44TCr
+0.84%+8.64%+29.77%+113.64% 37TCr
+0.10%-2.45%+35.99%+44.36% 30TCr
+0.56%-0.57%+55.07%+32.65% 20TCr
-1.08%-1.00%+16.57%+85.78% 15TCr
-3.79%-3.94%+68.47%+42.68% 13TCr
-2.08%-6.94%+70.01%+10.80% 11TCr
+0.19%-2.99%+63.95%+69.34% 8.49TCr
Average -0.51%-0.76%+43.11%+47.85% 38.52TCr
Weighted average by Cap. +0.02%+0.18%+23.25%+21.52%

Financials

2024 2025
Net sales 8,62200Cr 7,70300Cr 7,07500Cr 6,42600Cr 12,06700Cr 8,16,70200Cr 12,37000Cr 84,45500Cr 33,97400Cr 4,31,05600Cr 32,36100Cr 31,66900Cr 13,66,25900Cr 3,76800Cr 3,36600Cr 3,09200Cr 2,80800Cr 5,27300Cr 3,56,91200Cr 5,40600Cr 36,90800Cr 14,84700Cr 1,88,37900Cr 14,14200Cr 13,84000Cr 5,97,07800Cr
Net income 85TCr 76TCr 70TCr 63TCr 1,18800Cr 80,37800Cr 1,21700Cr 8,31200Cr 3,34400Cr 42,42400Cr 3,18500Cr 3,11700Cr 1,34,46400Cr -1,06400Cr -95TCr -87TCr -79TCr -1,49000Cr -1,00,81600Cr -1,52700Cr -10,42500Cr -4,19400Cr -53,21100Cr -3,99500Cr -3,90900Cr -1,68,65500Cr
Net Debt -1,04600Cr -93TCr -86TCr -78TCr -1,46400Cr -99,11000Cr -1,50100Cr -10,24900Cr -4,12300Cr -52,31000Cr -3,92700Cr -3,84300Cr -1,65,80100Cr -23TCr -20TCr -19TCr -17TCr -32TCr -21,39000Cr -32TCr -2,21200Cr -89TCr -11,29000Cr -85TCr -83TCr -35,78300Cr
Projected Income Statement - Annual - LUKOIL
Logo LUKOIL
PJSC Lukoil is a leading Russian oil and gas group. Net sales break down by activity as follows: - refining and distribution (96%): 62.9 Mt of crude oil refined and 110.7 Mt of petroleum products sold in 2021. As of the end of 2021, the group was operating a network of 4,965 service stations worldwide; - production and exploration of hydrocarbon (2.7%): crude oil and gas condensate (79.3 Mt produced in 2021), and natural gas (32.2 billion m3 produced); - other (0.3%): production of petrochemical products, production of electricity, etc. Export accounts for 84% of net sales.
Employees
1,01,374