Financials LUG S.A.

Equities

LUG

PLLUG0000010

Electrical Components & Equipment

End-of-day quote Warsaw S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
6.8 PLN -8.11% Intraday chart for LUG S.A. -11.69% -21.84%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 69.11 58.31 27.93 50.03 50.39 43.19
Enterprise Value (EV) 1 98.68 96.28 83.62 102.7 117.3 109.8
P/E ratio 9.75 x 14 x -4.79 x 7.24 x 11.5 x 14 x
Yield 1.77% 1.73% - - - -
Capitalization / Revenue 0.49 x 0.34 x 0.17 x 0.27 x 0.25 x 0.18 x
EV / Revenue 0.69 x 0.56 x 0.5 x 0.56 x 0.58 x 0.46 x
EV / EBITDA 8.93 x 6.93 x -152 x 7.08 x 15.3 x 8.31 x
EV / FCF -20.3 x -21.1 x -9.93 x 92.9 x -6.61 x -132 x
FCF Yield -4.93% -4.73% -10.1% 1.08% -15.1% -0.76%
Price to Book 1.3 x 1.04 x 0.59 x 0.93 x 0.83 x 0.68 x
Nbr of stocks (in thousands) 7,199 7,199 7,199 7,199 7,199 7,199
Reference price 2 9.600 8.100 3.880 6.950 7.000 6.000
Announcement Date 08/05/18 30/05/19 27/05/21 27/05/21 26/05/22 12/05/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 142.3 170.8 168.5 182.7 203.9 240
EBITDA 1 11.04 13.89 -0.549 14.51 7.652 13.22
EBIT 1 7.264 8.675 -5.826 8.884 2.334 8.261
Operating Margin 5.1% 5.08% -3.46% 4.86% 1.14% 3.44%
Earnings before Tax (EBT) 1 8.666 5.036 -4.94 8.637 1.496 3.456
Net income 1 7.091 4.153 -5.802 6.913 4.407 3.087
Net margin 4.98% 2.43% -3.44% 3.78% 2.16% 1.29%
EPS 2 0.9851 0.5769 -0.8100 0.9600 0.6100 0.4288
Free Cash Flow 1 -4.869 -4.555 -8.418 1.106 -17.73 -0.8344
FCF margin -3.42% -2.67% -5% 0.61% -8.69% -0.35%
FCF Conversion (EBITDA) - - - 7.62% - -
FCF Conversion (Net income) - - - 16% - -
Dividend per Share 2 0.1700 0.1400 - - - -
Announcement Date 08/05/18 30/05/19 27/05/21 27/05/21 26/05/22 12/05/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 29.6 38 55.7 52.7 66.9 66.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.678 x 2.734 x -101.4 x 3.633 x 8.74 x 5.044 x
Free Cash Flow 1 -4.87 -4.55 -8.42 1.11 -17.7 -0.83
ROE (net income / shareholders' equity) 14.4% 6.84% -9.75% 15.7% 8.02% 4.78%
ROA (Net income/ Total Assets) 3.96% 4.08% -2.48% 3.62% 0.81% 2.54%
Assets 1 179.1 101.8 234.4 191 546.6 121.6
Book Value Per Share 2 7.360 7.770 6.630 7.460 8.430 8.800
Cash Flow per Share 2 0.3600 0.7300 0.5200 0.8400 1.130 0.9100
Capex 1 10.7 15.7 8.37 3.66 17.2 13.6
Capex / Sales 7.52% 9.2% 4.97% 2% 8.45% 5.65%
Announcement Date 08/05/18 30/05/19 27/05/21 27/05/21 26/05/22 12/05/23
1PLN in Million2PLN
Estimates
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW