End-of-day quote
Shenzhen S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
37.24
CNY
|
-2.54%
|
|
-3.72%
|
-9.55%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,839
|
3,872
|
10,378
|
7,339
|
7,606
|
-
|
-
|
Enterprise Value (EV)
1 |
4,839
|
3,872
|
10,378
|
7,339
|
7,606
|
7,606
|
7,606
|
P/E ratio
|
29.9
x
|
59.3
x
|
40.3
x
|
17.9
x
|
10.6
x
|
7.24
x
|
8.24
x
|
Yield
|
-
|
-
|
-
|
1.46%
|
2.74%
|
3.76%
|
-
|
Capitalization / Revenue
|
-
|
-
|
2.42
x
|
1.29
x
|
0.91
x
|
0.71
x
|
0.67
x
|
EV / Revenue
|
-
|
-
|
2.42
x
|
1.29
x
|
0.91
x
|
0.71
x
|
0.67
x
|
EV / EBITDA
|
-
|
-
|
29.6
x
|
13.3
x
|
9.64
x
|
6.89
x
|
6.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.81
x
|
2.36
x
|
1.73
x
|
1.47
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
1,50,700
|
1,53,471
|
1,78,288
|
1,78,250
|
2,04,242
|
-
|
-
|
Reference price
2 |
32.11
|
25.23
|
58.21
|
41.17
|
37.24
|
37.24
|
37.24
|
Announcement Date
|
15/04/21
|
21/04/22
|
24/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
4,289
|
5,703
|
8,314
|
10,697
|
11,393
|
EBITDA
1 |
-
|
-
|
350.9
|
551
|
789.1
|
1,104
|
1,153
|
EBIT
1 |
-
|
-
|
279.8
|
455.1
|
711.6
|
1,007
|
1,008
|
Operating Margin
|
-
|
-
|
6.52%
|
7.98%
|
8.56%
|
9.41%
|
8.85%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
277.8
|
303.7
|
713
|
1,008
|
1,009
|
Net income
1 |
161.6
|
64.08
|
256.6
|
406.7
|
665.3
|
941.1
|
924
|
Net margin
|
-
|
-
|
5.98%
|
7.13%
|
8%
|
8.8%
|
8.11%
|
EPS
2 |
1.072
|
0.4252
|
1.444
|
2.304
|
3.510
|
5.142
|
4.520
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6000
|
1.020
|
1.400
|
-
|
Announcement Date
|
15/04/21
|
21/04/22
|
24/04/23
|
12/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2023 Q2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
75.97
|
86
|
Net margin
|
-
|
-
|
EPS
2 |
0.4950
|
0.4824
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
24/08/22
|
21/08/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
11.5%
|
14%
|
17.4%
|
20.5%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
7.66%
|
8.63%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
8,691
|
10,905
|
-
|
Book Value Per Share
2 |
-
|
-
|
15.30
|
17.40
|
21.60
|
25.30
|
29.10
|
Cash Flow per Share
2 |
-
|
-
|
0.8300
|
2.060
|
2.180
|
3.580
|
4.960
|
Capex
1 |
-
|
-
|
373
|
238
|
280
|
318
|
243
|
Capex / Sales
|
-
|
-
|
8.7%
|
4.17%
|
3.36%
|
2.98%
|
2.13%
|
Announcement Date
|
15/04/21
|
21/04/22
|
24/04/23
|
12/04/24
|
-
|
-
|
-
|
Last Close Price
37.24
CNY Average target price
63.12
CNY Spread / Average Target +69.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.55% | 1.08B | | +24.24% | 50.29B | | -7.27% | 22.58B | | +24.23% | 20.23B | | +33.48% | 17.9B | | -2.11% | 15.27B | | -19.89% | 13.72B | | -17.44% | 13.41B | | +33.50% | 12.29B | | +35.48% | 10.46B |
Other Auto, Truck & Motorcycle Parts
|