Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.48
Nbr of stocks (in thousands) 2,00,000
Announcement Date 17/02/26
1THB in Million2THB
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.54Cr
16.54x8.03x17.23x0.26% 4,14500Cr
23.17x7.19x12.77x0.3% 1,80700Cr
31.57x14.77x23.34x0.57% 54TCr
14.44x3.84x8.88x1.41% 48TCr
19.68x5.83x17.51x-.--% 29TCr
20.68x1.52x10.26x1% 27TCr
105.47x13.91x74.71x-.--% 22TCr
22.16x2.52x12.83x-.--% 14TCr
8.28x0.94x4.05x-.--% 12TCr
Average 29.11x 6.51x 20.17x 0.39% 80.14TCr
Weighted average by Cap. 21.58x 7.71x 17.21x 0.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LTMH

Historical PBR trend

Valuation ratios - PBR - LTMH

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LTMH

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LTMH