Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 2,00,000
Announcement Date 17/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.93Cr
14.71x3.92x9.05x1.39% 49TCr
21.21x6.28x18.86x-.--% 32TCr
22.22x2.6x13.21x-.--% 15TCr
3.05x83.06x2.32x0.14% 11TCr
36.77x4.31x28.43x-.--% 11TCr
31.56x6.18x17.37x-.--% 9.88TCr
9.94x7.33x87.27x0.69% 8.67TCr
77.05x4.61x21.96x-.--% 8.71TCr
7.82x3x62.06x0.77% 3.41TCr
Average 24.93x 13.48x 28.95x 0.33% 14.78TCr
Weighted average by Cap. 21.94x 10.64x 19.59x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!