Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 2,00,000
Announcement Date 17/02/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.74Cr
15.36x4.09x9.39x1.35% 51TCr
21.7x6.42x19.29x-.--% 32TCr
22.76x2.67x13.6x-.--% 15TCr
3.05x82.99x2.22x0.14% 11TCr
34.64x6.87x19.31x-.--% 11TCr
36.54x4.25x28.1x-.--% 11TCr
84.37x4.98x23.79x-.--% 9.37TCr
10.22x7.72x90.15x0.66% 9.04TCr
8.29x2.67x57.91x0.76% 3.61TCr
Average 26.33x 13.63x 29.31x 0.32% 15.23TCr
Weighted average by Cap. 23.21x 10.37x 20.26x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA