Financials LTC Co.,Ltd

Equities

A170920

KR7170920003

Commodity Chemicals

End-of-day quote Korea S.E. 03:30:00 20/05/2024 am IST 5-day change 1st Jan Change
16,990 KRW +8.42% Intraday chart for LTC Co.,Ltd +19.14% +12.22%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 71,094 92,571 89,398 88,972 77,067 1,34,490
Enterprise Value (EV) 1 88,870 1,14,161 1,06,314 1,12,936 1,39,797 1,84,833
P/E ratio 303 x 122 x -22.2 x -9.29 x 36.4 x -4.85 x
Yield 1.03% 0.79% 0.81% - - -
Capitalization / Revenue 0.73 x 1.01 x 0.94 x 1.14 x 0.35 x 1.19 x
EV / Revenue 0.92 x 1.24 x 1.12 x 1.44 x 0.64 x 1.63 x
EV / EBITDA 9.99 x 11.2 x 12 x 113 x 6.49 x -37.9 x
EV / FCF 15.8 x -11.5 x 10.4 x -9.19 x -6.94 x 15.8 x
FCF Yield 6.33% -8.68% 9.65% -10.9% -14.4% 6.32%
Price to Book 0.82 x 1.06 x 1.08 x 1.13 x 0.94 x 1.6 x
Nbr of stocks (in thousands) 7,322 7,318 7,239 7,670 7,707 8,883
Reference price 2 9,710 12,650 12,350 11,600 10,000 15,140
Announcement Date 15/03/19 13/03/20 17/03/21 21/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 96,773 92,053 94,776 78,285 2,19,427 1,13,359
EBITDA 1 8,893 10,219 8,847 1,004 21,553 -4,879
EBIT 1 2,253 2,699 336.1 -8,433 10,769 -16,036
Operating Margin 2.33% 2.93% 0.35% -10.77% 4.91% -14.15%
Earnings before Tax (EBT) 1 1,931 1,384 -5,199 -11,399 4,616 -33,900
Net income 1 831.8 761 -4,029 -9,537 2,119 -25,631
Net margin 0.86% 0.83% -4.25% -12.18% 0.97% -22.61%
EPS 2 32.00 104.0 -557.4 -1,248 275.0 -3,120
Free Cash Flow 1 5,627 -9,913 10,260 -12,283 -20,130 11,673
FCF margin 5.81% -10.77% 10.83% -15.69% -9.17% 10.3%
FCF Conversion (EBITDA) 63.28% - 115.97% - - -
FCF Conversion (Net income) 676.5% - - - - -
Dividend per Share 2 100.0 100.0 100.0 - - -
Announcement Date 15/03/19 13/03/20 17/03/21 21/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17,775 21,590 16,916 23,964 62,729 50,342
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.999 x 2.113 x 1.912 x 23.87 x 2.91 x -10.32 x
Free Cash Flow 1 5,627 -9,913 10,260 -12,283 -20,130 11,673
ROE (net income / shareholders' equity) 1.5% 1.36% -4.82% -10.6% 3.42% -26.1%
ROA (Net income/ Total Assets) 0.91% 0.99% 0.12% -3.24% 3.12% -3.51%
Assets 1 91,833 76,625 -32,46,649 2,94,100 67,825 7,29,943
Book Value Per Share 2 11,899 11,931 11,395 10,227 10,649 9,438
Cash Flow per Share 2 3,682 3,079 3,035 3,537 4,144 6,214
Capex 1 1,888 6,271 1,421 472 1,876 8,426
Capex / Sales 1.95% 6.81% 1.5% 0.6% 0.85% 7.43%
Announcement Date 15/03/19 13/03/20 17/03/21 21/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW