Company Valuation: LPKF Laser & Electronics SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 477.9 236.9 243.8 218.4 136.7 250.7 - -
Change - -50.44% 2.91% -10.42% -37.4% 83.36% - -
Enterprise Value (EV) 1 468 236.9 234.5 214.2 128.1 250.5 245.8 235.2
Change - -49.38% -1.01% -8.64% -40.22% 95.55% -1.86% -4.33%
P/E - 138x 142x -49.6x -9.47x -25.6x 28.1x 8.95x
PBR 5.19x - 2.56x 2.38x 1.75x 3.8x 3.01x 2.28x
PEG - - - 0x -0x 0.8x -0x 0x
Capitalization / Revenue 5.11x 1.91x 1.96x 1.78x 1.19x 2.58x 1.79x 1.17x
EV / Revenue 5x 1.91x 1.89x 1.74x 1.11x 2.58x 1.76x 1.1x
EV / EBITDA 61.6x 15.7x 18.3x 36.8x 200x -313x 11.5x 4.96x
EV / EBIT 7,932x 34.9x 63.5x -84.2x -9.47x -27.7x 18.8x 5.99x
EV / FCF -613x - -21.2x 114x 13.3x -62.6x -702x 22.2x
FCF Yield -0.16% - -4.72% 0.88% 7.5% -1.6% -0.14% 4.51%
Dividend per Share 2 - - - - - - - 0.36
Rate of return - - - - - - - 3.51%
EPS 2 - 0.07 0.07 -0.18 -0.59 -0.4 0.365 1.145
Distribution rate - - - - - - - 31.4%
Net sales 1 93.57 123.7 124.3 122.9 115.3 97.2 139.8 214.2
EBITDA 1 7.596 15.12 12.81 5.829 0.639 -0.8 21.3 47.4
EBIT 1 0.059 6.779 3.693 -2.543 -13.52 -9.05 13.1 39.25
Net income 1 -0.114 1.659 1.754 -4.509 -14.35 -9.75 9.05 28
Net Debt 1 -9.969 - -9.287 -4.148 -8.623 -0.2 -4.85 -15.5
Reference price 2 19.54 9.67 9.94 8.93 5.59 10.25 10.25 10.25
Nbr of stocks (in thousands) 24,460 24,497 24,513 24,455 24,455 24,455 - -
Announcement Date 23/03/22 23/03/23 21/03/24 27/03/25 25/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-25.63x2.58x-313.08x-.--% 28Cr
29.56x5.66x16.77x0.66% 20TCr
31.96x11.61x20.82x0.87% 12TCr
43.85x5.75x19.47x0.93% 11TCr
13.18x0.3x6.62x3.82% 11TCr
30.9x5.04x16.58x1.11% 7.35TCr
53.36x6.19x26.4x0.23% 6.61TCr
16.38x0.97x10.95x0.76% 5.52TCr
28.98x4.06x15.38x0.02% 4.14TCr
12.76x4.46x9.05x0.99% 4.11TCr
Average 23.53x 4.66x -17.10x 0.94% 8.05TCr
Weighted average by Cap. 29.92x 5.38x 16.19x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LPKF Laser & Electronics SE

Historical PBR trend

Valuation ratios - PBR - LPKF Laser & Electronics SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LPKF Laser & Electronics SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LPKF Laser & Electronics SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - LPKF Laser & Electronics SE
  1. Stock Market
  2. Stocks
  3. LPK Stock
  4. Valuation LPKF Laser & Electronics SE