Valuation Longfor Group Holdings Limited OTC Markets
Stocks
LGFRY
US54303R1014
Real Estate Development & Operations
|
Delayed
OTC Markets
09:15:46 18/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 7.142 USD | +3.35% |
|
-0.81% | -34.60% |
| 14/09 | AI Concerns, Oil Bills Blunt Asian Stock Markets | MT |
| 08/09 | Longfor Logs 2.2 Billion Yuan in August Contracted Sales | MT |
Company Valuation: Longfor Group Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,81,613 | 1,35,021 | 74,793 | 64,728 | 54,166 | 34,460 | - | - |
| Change | - | -25.65% | -44.61% | -13.46% | -16.32% | -36.38% | - | - |
| Enterprise Value (EV) 1 | 3,21,805 | 2,70,405 | 2,50,702 | 1,91,634 | 1,77,774 | 1,51,063 | 1,41,547 | 1,31,676 |
| Change | - | -15.97% | -7.29% | -23.56% | -7.23% | -15.03% | -6.3% | -6.97% |
| P/E | 7.49x | 5.31x | 5.51x | 5.99x | 51.3x | -15.5x | 7.02x | 6.28x |
| PBR | 1.41x | 0.95x | 0.47x | 0.38x | 0.32x | 0.21x | 0.21x | 0.2x |
| PEG | - | 3.53x | -0.1x | -0.3x | -0.6x | 0x | -0x | 0.5x |
| Capitalization / Revenue | 0.81x | 0.54x | 0.41x | 0.51x | 0.56x | 0.43x | 0.5x | 0.54x |
| EV / Revenue | 1.44x | 1.08x | 1.39x | 1.5x | 1.83x | 1.9x | 2.06x | 2.05x |
| EV / EBITDA | 7.9x | 6.54x | 12.5x | 15.9x | 55.7x | 279x | 24x | 16x |
| EV / EBIT | 7.99x | 6.61x | 12.6x | 16.4x | 62x | 1,767x | 18.3x | 14.8x |
| EV / FCF | 11.5x | 27.6x | 7.62x | 8.02x | 10.5x | 5.79x | 7.78x | 9.94x |
| FCF Yield | 8.7% | 3.63% | 13.1% | 12.5% | 9.5% | 17.3% | 12.8% | 10.1% |
| Dividend per Share 2 | 1.7 | 1.13 | 0.55 | 0.32 | 0.07 | 0.001 | 0.1091 | 0.1867 |
| Rate of return | 5.69% | 5.26% | 4.85% | 3.41% | 0.91% | 0.02% | 2.25% | 3.85% |
| EPS 2 | 3.99 | 4.05 | 2.06 | 1.57 | 0.15 | -0.3129 | 0.6914 | 0.7734 |
| Distribution rate | 42.6% | 27.9% | 26.7% | 20.4% | 46.7% | -0.32% | 15.8% | 24.1% |
| Net sales 1 | 2,23,375 | 2,50,565 | 1,80,737 | 1,27,475 | 97,309 | 79,615 | 68,691 | 64,160 |
| EBITDA 1 | 40,745 | 41,344 | 20,121 | 12,070 | 3,194 | 541.4 | 5,903 | 8,235 |
| EBIT 1 | 40,256 | 40,906 | 19,819 | 11,714 | 2,869 | 85.49 | 7,723 | 8,880 |
| Net income 1 | 23,854 | 24,362 | 12,850 | 10,401 | 1,022 | -2,413 | 5,383 | 4,754 |
| Net Debt 1 | 1,40,193 | 1,35,384 | 1,75,910 | 1,26,906 | 1,23,608 | 1,16,604 | 1,07,088 | 97,216 |
| Reference price 2 | 29.898 | 21.495 | 11.346 | 9.397 | 7.692 | 4.855 | 4.855 | 4.855 |
| Nbr of stocks (in thousands) | 60,74,310 | 62,81,542 | 65,91,755 | 68,88,163 | 70,41,631 | 70,97,403 | - | - |
| Announcement Date | 25/03/22 | 17/03/23 | 22/03/24 | 28/03/25 | 27/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.04x | 4.55x | 12.24x | 3.61% | 4TCr | |
| 5.84x | 0.8x | 1.69x | 8.47% | 2.84TCr | |
| 18.17x | 3.99x | 16.04x | 1.35% | 2.84TCr | |
| 7.75x | 1.41x | 7.76x | 4.56% | 2.59TCr | |
| 13.91x | 3.09x | 14.8x | 2.51% | 2.6TCr | |
| 8.18x | 0.91x | 3.3x | 2.73% | 2.09TCr | |
| 10.25x | 2.01x | 8.28x | 4.1% | 2.06TCr | |
| 13.28x | 6.44x | 16.95x | 1.64% | 1.93TCr | |
| 37.17x | 13.66x | 34.38x | 3.19% | 1.79TCr | |
| Average | 14.29x | 4.10x | 12.83x | 3.57% | 2.53TCr | |
| Weighted average by Cap. | 13.68x | 3.80x | 12.15x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 960 Stock
- LGFRY Stock
- Valuation Longfor Group Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
